| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK 3,4M | +13% |
| Total assets | DKK 32,8M | +11% |
| Equity | DKK 32,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | — | — | — | — | -22 | -17 | -17 | -27 | 5.572 | -24 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -8 | -13 | -14 | -23 | -22 | -17 | -17 | -27 | 5.572 | -24 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -8 | -13 | -14 | -23 | -22 | -17 | -17 | -27 | 5.572 | -24 | -25 | -25 |
| Net financials | 0 | 9.392 | 189 | 575 | 807 | 668 | -415 | 1.079 | 635 | 1.376 | 7.733 | 1.687 | 3.231 | 3.513 |
| Profit before tax | -2 | 9.389 | 181 | 562 | 793 | 646 | -437 | 1.062 | 619 | 1.349 | 13.306 | 1.663 | 3.205 | 3.487 |
| Tax | 1 | 1 | -3 | 16 | 30 | 34 | 18 | 12 | 12 | 21 | 2 | -21 | 179 | 69 |
| Net profit | -3 | 9.388 | 184 | 546 | 763 | 612 | -455 | 1.050 | 607 | 1.328 | 13.303 | 1.684 | 3.026 | 3.419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.302 | 9.460 | 10.012 | 10.685 | 11.226 | 10.624 | 11.568 | 11.976 | 13.212 | 26.394 | 27.078 | 29.623 | 32.840 |
| Equity | 179 | 9.271 | 9.455 | 10.002 | 10.665 | 11.176 | 10.618 | 11.562 | 11.969 | 13.186 | 26.387 | 27.072 | 29.498 | 32.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 20 | 0 | 0 | 119 | 39 |
| Short-term debt | 27 | 31 | 5 | 10 | 20 | 50 | 5 | 5 | 7 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 27 | 31 | 5 | 10 | 20 | 50 | 6 | 6 | 7 | 26 | 6 | 6 | 125 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|