| Revenue | DKK -139K | — |
| EBITDA | DKK -139K | -121% |
| Net profit | DKK -90K | -84% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 863K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -7 | -4 | -6 | -10 | -10 | -5 | 0 | 0 | 0 | 0 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -7 | -4 | -6 | -10 | -10 | -5 | -17 | -129 | -105 | -63 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -7 | -4 | -6 | -10 | -10 | -5 | -17 | -129 | -105 | -63 | -139 |
| Net financials | 29 | 86 | 137 | 46 | 80 | 46 | 33 | 56 | -25 | 263 | -93 | 87 | 7 | 23 |
| Profit before tax | 26 | 81 | 132 | 39 | 76 | 40 | 23 | 46 | -29 | 246 | -222 | -18 | -35 | -115 |
| Tax | 0 | 20 | 32 | 9 | 17 | 9 | 5 | 10 | -6 | 54 | -49 | -4 | 14 | -25 |
| Net profit | 26 | 61 | 100 | 30 | 59 | 31 | 18 | 36 | -23 | 192 | -173 | -14 | -49 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 811 | 935 | 945 | 989 | 972 | 989 | 1.025 | 997 | 1.236 | 1.026 | 1.105 | 1.096 | 1.007 |
| Equity | 685 | 746 | 846 | 876 | 935 | 966 | 984 | 1.020 | 997 | 1.189 | 1.016 | 1.001 | 953 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 65 | 89 | 69 | 54 | 6 | 5 | 5 | 0 | 47 | 10 | 104 | 144 | 144 |
| Total debt | 52 | 65 | 89 | 69 | 54 | 6 | 5 | 5 | 0 | 47 | 10 | 104 | 144 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|