| Revenue | DKK -34K | +0% |
| EBITDA | DKK -34K | +0% |
| Net profit | DKK 4,2M | -37% |
| Total assets | DKK 48M | +6% |
| Equity | DKK 47,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -36 | -38 | -50 | -45 | -46 | -46 | -46 | -48 | -27 | -29 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -36 | -38 | -50 | -45 | -46 | -46 | -46 | -48 | -27 | -29 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -36 | -38 | -50 | -45 | -46 | -46 | -46 | -48 | -27 | -29 | -34 | -34 |
| Net financials | 62 | 373 | 1.220 | 1.549 | 5.993 | 2.369 | 745 | 6.166 | 9.741 | 6.742 | -3.326 | 6.680 | 4.192 |
| Profit before tax | 29 | 336 | 1.182 | 1.499 | 5.948 | 2.323 | 699 | 6.120 | 9.693 | 6.715 | -3.355 | 6.646 | 4.158 |
| Tax | -9 | -9 | 184 | -11 | -12 | -11 | -11 | -10 | -13 | -7 | -8 | -6 | -1 |
| Net profit | 37 | 345 | 997 | 1.510 | 5.960 | 2.334 | 710 | 6.130 | 9.706 | 6.722 | -3.347 | 6.652 | 4.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.984 | 24.072 | 30.284 | 29.141 | 30.723 | 29.385 | 27.651 | 33.241 | 39.211 | 48.001 | 40.863 | 45.297 | 47.976 |
| Equity | 23.931 | 24.003 | 28.477 | 29.044 | 30.586 | 29.117 | 27.616 | 33.206 | 39.177 | 47.966 | 40.829 | 45.262 | 47.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 69 | 60 | 98 | 137 | 268 | 35 | 35 | 34 | 35 | 34 | 35 | 36 |
| Total debt | 52 | 69 | 60 | 98 | 137 | 268 | 35 | 35 | 34 | 35 | 34 | 35 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLLE A/S | Company | 90.0% | 90.0% | 2009 |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Francois Jacques Marcel Grimal | Management | 0 companies |
| Ming-Jen Chuang | Board of Directors | 0 companies |
| Wen-Jaw Wang | Board of Directors | 0 companies |
| Matthias Dolle | Chairman | 0 companies |
| Stefan Dolle | Board of Directors | 0 companies |