| Revenue | DKK 451K | +70% |
| EBITDA | DKK 451K | +70% |
| Net profit | DKK 6M | +61% |
| Total assets | DKK 74,5M | +4% |
| Equity | DKK 70,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | 58 | 204 | 470 | 269 | 189 | 97 | 378 | 305 | 450 | 265 | 451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | 58 | 204 | 470 | 269 | 189 | 97 | 378 | 305 | 450 | 265 | 451 |
| Depreciation & amort. | -0 | -0 | -64 | -118 | -121 | -166 | -185 | -200 | -209 | -209 | -209 | -209 | -209 |
| EBIT | -4 | -9 | -6 | 86 | 349 | 103 | 4 | -103 | 169 | 96 | 241 | 56 | 242 |
| Net financials | 2.587 | 4.173 | 5.429 | 6.259 | 7.857 | 7.863 | 3.753 | 1.852 | 4.755 | 9.203 | 3.936 | 3.841 | 6.078 |
| Profit before tax | 2.583 | 4.164 | 5.423 | 6.345 | 8.207 | 7.966 | 3.757 | 1.749 | 4.924 | 9.299 | 4.176 | 3.896 | 6.320 |
| Tax | 5 | 6 | 40 | 102 | 153 | 242 | 224 | 144 | 105 | 130 | 248 | 155 | 302 |
| Net profit | 2.578 | 4.158 | 5.383 | 6.243 | 8.054 | 7.724 | 3.533 | 1.604 | 4.819 | 9.169 | 3.928 | 3.741 | 6.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.439 | 19.810 | 35.271 | 45.983 | 54.093 | 59.542 | 46.315 | 43.208 | 59.147 | 65.586 | 73.940 | 71.991 | 74.537 |
| Equity | 6.883 | 11.042 | 16.425 | 22.668 | 30.620 | 38.241 | 41.668 | 43.172 | 47.788 | 56.845 | 60.654 | 64.277 | 70.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.555 | 8.768 | 18.846 | 23.316 | 23.473 | 21.301 | 4.647 | 36 | 11.359 | 8.742 | 13.286 | 7.713 | 4.364 |
| Total debt | 6.555 | 8.768 | 18.846 | 23.316 | 23.473 | 21.301 | 4.647 | 36 | 11.359 | 8.742 | 13.286 | 7.713 | 4.364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|