| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1,2M | +1% |
| Net profit | DKK 563K | -1% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK 4,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -489 | 455 | 428 | 412 | 604 | 612 | 597 | 493 | 139 | 1.023 | 1.030 | 1.366 | 1.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -174 | -180 |
| EBITDA | -375 | 455 | 428 | 412 | 604 | 612 | 597 | 493 | 139 | 1.023 | 864 | 1.192 | 1.209 |
| Depreciation & amort. | -57 | -58 | -58 | -60 | -61 | -61 | -65 | -77 | -87 | -87 | -269 | -275 | -278 |
| EBIT | -432 | 397 | 370 | 352 | 543 | 551 | 532 | 416 | 52 | 937 | 595 | 917 | 930 |
| Net financials | -372 | -321 | -287 | -233 | -216 | -362 | -126 | -119 | -123 | -126 | -130 | -197 | -205 |
| Profit before tax | -97 | 76 | 83 | 119 | 327 | 189 | 406 | 297 | -71 | 811 | 465 | 720 | 726 |
| Tax | -24 | 19 | 18 | 22 | 60 | 44 | 90 | 66 | -16 | 180 | 103 | 154 | 163 |
| Net profit | -73 | 57 | 65 | 96 | 268 | 145 | 316 | 231 | -55 | 630 | 362 | 566 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.477 | 0 | 9.622 | 9.598 | 9.665 | 9.661 | 9.675 | 9.558 | 10.201 | 10.096 | 10.854 | 10.808 | 10.397 |
| Equity | 650 | 0 | 272 | 368 | 636 | 782 | 1.098 | 1.329 | 1.274 | 1.905 | 2.266 | 3.683 | 4.246 |
| Long-term debt | -8.158 | 0 | 7.967 | 7.866 | 7.762 | 5.246 | 7.244 | 7.166 | 7.659 | 7.295 | 6.807 | 4.141 | 4.168 |
| Short-term debt | -1.945 | 0 | 1.241 | 1.215 | 1.116 | 3.471 | 1.156 | 874 | 1.094 | 689 | 1.557 | 2.745 | 1.746 |
| Total debt | -10.103 | 0 | 9.208 | 9.081 | 8.878 | 8.717 | 8.399 | 8.040 | 8.753 | 7.984 | 8.363 | 6.886 | 5.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARRATÚ HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vincenzo Carratú | Management | 0 companies |