| Revenue | DKK -28K | -108% |
| EBITDA | DKK -1,1M | -35% |
| Net profit | DKK 11,9M | +759% |
| Total assets | DKK 84,1M | +16% |
| Equity | DKK 74,6M | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -31 | -19 | -19 | 314 | -142 | -722 | -221 | -274 | 44 | -390 | 338 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -900 | -1.363 | -1.682 | -1.150 | -1.067 |
| EBITDA | -10 | -31 | -19 | -19 | 314 | -142 | -722 | -221 | -1.174 | -1.318 | -2.103 | -812 | -1.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -64 | -64 | -45 | -61 | -13 | -0 | -0 | -0 |
| EBIT | -10 | -31 | -19 | -19 | 281 | -206 | -786 | -266 | -1.235 | -1.332 | -2.103 | -812 | -1.095 |
| Net financials | 5.986 | 1.492 | 1.436 | -1.461 | 939 | 23.355 | 11.243 | 1.230 | 1.958 | 13.056 | 11.613 | 2.281 | 12.939 |
| Profit before tax | 5.976 | 1.461 | 1.417 | -1.579 | 1.219 | 23.149 | 10.457 | 964 | 723 | 11.724 | 9.510 | 1.470 | 11.844 |
| Tax | 54 | 12 | 21 | 16 | 12 | 3.960 | 1.252 | -151 | 69 | -32 | -321 | 85 | -50 |
| Net profit | 5.922 | 1.449 | 1.396 | -1.595 | 1.207 | 19.189 | 9.205 | 1.115 | 654 | 11.756 | 9.831 | 1.385 | 11.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.665 | 14.164 | 19.828 | 21.540 | 21.475 | 44.262 | 56.158 | 52.544 | 49.716 | 65.023 | 73.424 | 72.550 | 84.092 |
| Equity | 11.344 | 12.793 | 14.052 | 10.460 | 11.667 | 29.179 | 38.566 | 39.481 | 40.135 | 51.891 | 61.583 | 62.850 | 74.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.294 | 9.406 | 9.380 | 9.353 |
| Short-term debt | 321 | 1.371 | 5.776 | 11.080 | 9.229 | 10.912 | 12.467 | 12.868 | 9.549 | 3.768 | 2.435 | 321 | 117 |
| Total debt | 321 | 1.371 | 5.776 | 11.080 | 9.229 | 10.912 | 12.467 | 12.868 | 9.549 | 13.062 | 11.841 | 9.701 | 9.470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|