| Revenue | DKK 407K | +506% |
| EBITDA | DKK 407K | +36% |
| Net profit | DKK 73K | +134% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 405K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | 56 | 87 | 80 | 137 | 165 | 33 | -13 | 178 | 693 | 67 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 56 | 87 | 215 | 137 | 165 | 33 | -13 | 178 | 693 | 299 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 56 | 87 | 215 | 137 | 165 | 33 | -13 | 178 | 693 | 299 | 407 |
| Net financials | 7 | 7 | -17 | -24 | -27 | -164 | -226 | -156 | -118 | -120 | -178 | -579 | -312 |
| Profit before tax | 5 | 3 | 39 | 63 | 189 | -28 | -61 | -123 | -131 | 58 | 515 | -281 | 94 |
| Tax | 1 | 1 | 10 | 15 | 43 | -6 | -13 | -27 | -31 | 11 | 111 | -62 | 21 |
| Net profit | 4 | 2 | 29 | 49 | 146 | -22 | -48 | -96 | -100 | 48 | 404 | -219 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 146 | 1.029 | 1.022 | 1.156 | 6.782 | 7.497 | 6.688 | 6.693 | 8.474 | 9.043 | 8.811 | 8.798 |
| Equity | 138 | 139 | 169 | 217 | 363 | 342 | 294 | 198 | 99 | 146 | 550 | 331 | 405 |
| Long-term debt | 0 | 0 | 512 | 482 | 450 | 5.225 | 5.598 | 5.404 | 5.123 | 5.449 | 5.447 | 5.275 | 5.065 |
| Short-term debt | 9 | 6 | 348 | 322 | 313 | 1.191 | 1.592 | 1.086 | 1.472 | 2.879 | 2.964 | 3.184 | 3.304 |
| Total debt | 9 | 6 | 860 | 804 | 763 | 6.416 | 7.190 | 6.490 | 6.595 | 8.327 | 8.412 | 8.459 | 8.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RGM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |