| Revenue | DKK -242K | -48% |
| EBITDA | DKK -829K | +37% |
| Net profit | DKK 3,2M | -26% |
| Total assets | DKK 82,5M | +0% |
| Equity | DKK 75,4M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -371 | -195 | -367 | -465 | -242 |
| Staff expenses | -60 | -109 | -60 | -50 | -96 |
| EBITDA | -431 | -304 | -427 | -1.321 | -829 |
| Depreciation & amort. | -202 | -202 | -202 | -169 | -0 |
| EBIT | -633 | -507 | -630 | -1.490 | -829 |
| Net financials | -4.099 | 1.794 | -6.563 | 7.655 | 3.589 |
| Profit before tax | -4.732 | 1.288 | -7.359 | 6.164 | 2.761 |
| Tax | 556 | 381 | -858 | 1.879 | -427 |
| Net profit | -5.289 | 907 | -6.501 | 4.285 | 3.188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.569 | 87.782 | 74.276 | 82.780 | 82.461 |
| Equity | 73.508 | 74.302 | 67.687 | 72.303 | 75.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.406 |
| Short-term debt | 10.089 | 10.475 | 4.443 | 6.472 | 599 |
| Total debt | 10.089 | 10.475 | 4.443 | 6.472 | 5.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|