| Revenue | DKK -12K | -45% |
| EBITDA | DKK -12K | +45% |
| Net profit | DKK -15K | +60% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 1,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -1 | -3 | 308 | 0 | -25 | -6 | -17 | -15 | -21 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -33 | -30 | 774 | -26 | -25 | -6 | -17 | -15 | -21 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -33 | -30 | 774 | -26 | -25 | -6 | -17 | -15 | -21 | -12 |
| Net financials | 131 | 278 | -618 | 258 | 35 | 167 | -342 | 26 | 389 | 19 | -3 |
| Profit before tax | 165 | 245 | -647 | 1.032 | 9 | 142 | -347 | 9 | 373 | -3 | -15 |
| Tax | -0 | -0 | -0 | 231 | -44 | -9 | -0 | 60 | 101 | 35 | -0 |
| Net profit | 165 | 245 | -647 | 801 | 53 | 151 | -347 | -50 | 272 | -38 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.185 | 3.994 | 3.209 | 3.869 | 2.198 | 2.138 | 1.633 | 1.523 | 1.821 | 1.632 | 1.376 |
| Equity | 2.053 | 2.198 | 1.450 | 1.852 | 1.904 | 2.055 | 1.603 | 1.423 | 1.695 | 1.548 | 1.333 |
| Long-term debt | 1.334 | 1.302 | 1.260 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 494 | 498 | 793 | 293 | 83 | 30 | 100 | 126 | 85 | 43 |
| Total debt | 2.132 | 1.796 | 1.758 | 1.920 | 293 | 83 | 30 | 100 | 126 | 85 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|