| Revenue | DKK 1,5M | -5% |
| EBITDA | DKK 251K | +333% |
| Net profit | DKK 215K | +705% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 1,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 958 | 1.987 | 1.829 | 1.215 | 1.443 | 1.880 | 1.910 | 2.268 | 2.209 | 2.036 | 1.589 | 1.514 |
| Staff expenses | -0 | -607 | -859 | -978 | -1.269 | -1.084 | -1.237 | -1.452 | -1.694 | -1.689 | -1.847 | -1.696 | -1.263 |
| EBITDA | 58 | -92 | 302 | 850 | -55 | 359 | 644 | 458 | 573 | 520 | 97 | -107 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -17 | -17 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -92 | 302 | 850 | -60 | 342 | 627 | 447 | 573 | 520 | 97 | -107 | 251 |
| Net financials | -2 | -1 | -0 | -5 | 32 | -2 | -44 | -12 | -12 | -17 | -109 | 67 | 42 |
| Profit before tax | 56 | -93 | 301 | 845 | -29 | 340 | 583 | 435 | 561 | 504 | -13 | -41 | 292 |
| Tax | -0 | -0 | 51 | 199 | -4 | 79 | 129 | 96 | 123 | 113 | -1 | -5 | 77 |
| Net profit | 56 | -93 | 250 | 646 | -24 | 261 | 454 | 338 | 438 | 390 | -11 | -36 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 271 | 648 | 1.473 | 1.141 | 1.488 | 1.900 | 2.442 | 2.978 | 2.331 | 1.760 | 1.449 | 1.582 |
| Equity | 120 | 28 | 278 | 824 | 699 | 857 | 1.101 | 1.229 | 1.556 | 1.367 | 1.241 | 1.087 | 1.181 |
| Long-term debt | 0 | 0 | -7 | -5 | -0 | -7 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 244 | 363 | 644 | 442 | 624 | 785 | 1.204 | 1.414 | 955 | 514 | 361 | 401 |
| Total debt | 64 | 244 | 363 | 644 | 442 | 624 | 785 | 1.204 | 1.414 | 955 | 514 | 361 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|