| Revenue | DKK -174K | -65% |
| EBITDA | DKK -1,9M | +56% |
| Net profit | DKK -4,1M | +1% |
| Total assets | DKK 169,3M | +22% |
| Equity | DKK 137,2M | +150% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 1.968 | 400 | -403 | -271 | -344 | -2.312 | -296 | -24 | -1.571 | 284 | -501 | -174 |
| Staff expenses | -39 | -398 | -400 | -329 | -0 | -3 | -682 | -0 | -0 | -176 | -1.386 | -2.875 | -1.762 |
| EBITDA | -214 | -740 | -1.202 | -732 | -270 | -347 | -2.994 | -296 | -24 | -2.013 | -1.208 | -4.386 | -1.936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -84 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -214 | -740 | -1.202 | -732 | -270 | -368 | -3.078 | -331 | -24 | -2.013 | -1.208 | -4.386 | -1.936 |
| Net financials | -80 | -75 | -61 | -20 | -32 | -40 | -42 | -14 | 1.397 | -927 | -106 | -725 | -2.969 |
| Profit before tax | -294 | -815 | -1.263 | -752 | -303 | -408 | -3.120 | -345 | 1.373 | -2.940 | -1.314 | -5.112 | -4.904 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.658 | -443 | -289 | -966 | -792 |
| Net profit | -294 | -815 | -1.263 | -752 | -303 | -408 | -3.120 | -345 | 3.031 | -2.496 | -1.024 | -4.146 | -4.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 2.907 | 2.867 | 5.227 | 4.606 | 4.618 | 1.109 | 1.388 | 2.430 | 2.393 | 1.995 | 139.166 | 169.290 |
| Equity | -1.871 | -1.486 | 1.251 | 3.624 | 2.971 | 2.563 | -557 | -901 | 2.130 | 634 | 522 | 54.876 | 137.249 |
| Long-term debt | 1.253 | 2.806 | 1.359 | 1.375 | 1.391 | 1.407 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 1.588 | 257 | 228 | 244 | 648 | 243 | 2.289 | 300 | 913 | 1.473 | 20.290 | 32.041 |
| Total debt | 2.043 | 4.394 | 1.616 | 1.602 | 1.635 | 2.055 | 1.666 | 2.289 | 300 | 913 | 1.473 | 20.290 | 32.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
MV Management | Management | 2018 | — | — |
JS Management | Management | 2019 | — | — |
LK Management | Management | 2021 | — | — |
TN Founder | Founder | 2006 | — | — |
NH Founder | Founder | 2006 | — | — |
MT Founder | Founder | 2006 | — | — |
DN Management | Management | 2023 | — | — |
RC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2021 |
BOTTLE UP INVEST ApS | Company | 20.0% | 20.0% | 2015 |
LIMSCHOU INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 15.0% | 15.0% | 2015 | |
Rekom Global Brands ApS | Company | 10.0% | 10.0% | 2016 |
HRMORO ApS | Company | 5.0% | 5.0% | 2013 |
J. DUCKERT HOLDING A/S | Company | 10.0% | 10.0% | 2015 |
HUWA HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
BSO HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Monrad Overgaard | Management | 0 companies |
| Morten Van Pold-Christensen | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Lars Kjøller Hebert Mejlgaard | Management | 0 companies |
| Thomas Neergaard Jacobsen | Founder | 0 companies |
| Niels Henning Tindbæk | Founder | 0 companies |
| Mads Troels Hansen | Founder | 0 companies |
| Danny Nordberg Nielsen | Management | 0 companies |
| Rasmus Christoffer Yu Limschou | Management | 0 companies |
| Hans Ulrik Winther Andersen | Board of Directors | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Peter Schmidt-Svejstrup | Board of Directors | 0 companies |
| Bjarne Spellerberg | Board of Directors | 0 companies |
| Andreas Ditlev Duckert | Chairman | 0 companies |
| Thomas Johnsen Wingsternes | Board of Directors | 0 companies |
| Kristine Zeest Leth | Board of Directors | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Jan Duckert | Chairman | 0 companies |
| Ronnie Job | Board of Directors | 0 companies |
| Martin Hugger Larsen | Board of Directors | 0 companies |
| Sune Kirk Rønne | Board of Directors | 0 companies |