| Revenue | DKK 71K | +6% |
| EBITDA | DKK 34K | +29% |
| Net profit | DKK 397K | +2% |
| Total assets | DKK 6,5M | +5% |
| Equity | DKK 6,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | 33 | 66 | 66 | 68 | 73 | 70 | 79 | 71 | 69 | 68 | 67 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.215 | -5 | 9 | 34 | 33 | 33 | 42 | 39 | 48 | 15 | 34 | 25 | 27 | 34 |
| Depreciation & amort. | -0 | -0 | 14 | 27 | 27 | -27 | -27 | -27 | -27 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -2.215 | -5 | -5 | 7 | 6 | 6 | 15 | 12 | 21 | -13 | 5 | -3 | -2 | 5 |
| Net financials | 1.330 | 778 | 364 | 741 | 616 | -1 | 365 | 309 | 519 | 326 | 389 | 388 | 449 | 449 |
| Profit before tax | -885 | 773 | 359 | 749 | 622 | 5 | 380 | 321 | 540 | 313 | 394 | 385 | 447 | 454 |
| Tax | 1 | -0 | 2 | 8 | 7 | -13 | 20 | -9 | 5 | -20 | 16 | -33 | 56 | 57 |
| Net profit | -886 | 773 | 357 | 741 | 615 | 19 | 359 | 330 | 534 | 333 | 378 | 418 | 390 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.540 | 2.263 | 2.574 | 3.263 | 3.829 | 3.841 | 4.105 | 4.387 | 4.926 | 5.151 | 5.480 | 5.827 | 6.209 | 6.514 |
| Equity | 1.486 | 2.259 | 2.568 | 3.260 | 3.825 | 3.794 | 4.102 | 4.384 | 4.864 | 5.142 | 5.463 | 5.824 | 6.156 | 6.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 19 |
| Short-term debt | 54 | 4 | 6 | 3 | 3 | 48 | 3 | 4 | 62 | 10 | 17 | 3 | 3 | 3 |
| Total debt | 54 | 4 | 6 | 3 | 3 | 48 | 3 | 4 | 62 | 10 | 17 | 3 | 53 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|