| Revenue | DKK 3,5M | -21% |
| EBITDA | DKK 7,1M | -11% |
| Net profit | DKK 8,8M | +7% |
| Total assets | DKK 151,5M | +3% |
| Equity | DKK 64,6M | +16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.112 | 3.778 | 4.689 | 4.499 | 3.546 |
| Staff expenses | -0 | -0 | -407 | -407 | -443 |
| EBITDA | 4.191 | 6.887 | 3.832 | 8.028 | 7.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.191 | 6.887 | 3.832 | 8.028 | 7.131 |
| Net financials | 860 | 2.134 | 5.635 | 869 | 3.028 |
| Profit before tax | 5.051 | 9.022 | 8.172 | 9.386 | 10.158 |
| Tax | 804 | 1.426 | 744 | 1.191 | 1.373 |
| Net profit | 4.247 | 7.596 | 7.429 | 8.195 | 8.785 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 80.894 | 102.840 | 111.319 | 147.284 | 151.531 |
| Equity | 32.566 | 40.162 | 47.591 | 55.786 | 64.571 |
| Long-term debt | 36.242 | 39.162 | 45.213 | 60.841 | 54.420 |
| Short-term debt | 9.269 | 19.688 | 14.528 | 25.798 | 26.472 |
| Total debt | 45.511 | 58.850 | 59.741 | 86.639 | 80.892 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CJ Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2008 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jeppesen | Management | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Mogens Keld Hansen | Board of Directors | 0 companies |
| Jørgen Thøger Christiansen | Board of Directors | 0 companies |
| Lila Haarup | Board of Directors | 0 companies |
| Claus Keld Hansen | Chairman | 0 companies |