| Revenue | DKK 916K | +6% |
| EBITDA | DKK 788K | +8% |
| Net profit | DKK 86K | -43% |
| Total assets | DKK 7,9M | -2% |
| Equity | DKK 1,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -279 | -299 | 27 | — | 197 | 361 | 403 | 441 | 414 | 755 | -838 | 865 | 916 |
| Staff expenses | -420 | -200 | -253 | -686 | -122 | -121 | -121 | -121 | -121 | -121 | -121 | -137 | -128 |
| EBITDA | -699 | -499 | -226 | -611 | 76 | 240 | 281 | 320 | 97 | 633 | -960 | 728 | 788 |
| Depreciation & amort. | 211 | 211 | -211 | -313 | -174 | -174 | -238 | -238 | -245 | -248 | -269 | -272 | -272 |
| EBIT | -910 | -709 | -437 | -923 | -98 | 66 | 43 | 82 | -148 | 385 | -1.229 | 456 | 515 |
| Net financials | -417 | -269 | -70 | -359 | -71 | -79 | -136 | -163 | -164 | -162 | -225 | -306 | -429 |
| Profit before tax | -1.327 | -978 | -507 | -1.283 | -169 | -13 | -92 | -81 | -313 | 223 | -1.454 | 150 | 86 |
| Tax | -18 | -0 | -0 | -0 | -0 | -0 | 300 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.309 | -978 | -507 | -1.283 | -169 | -13 | -392 | -81 | -313 | 223 | -1.454 | 150 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.504 | 7.189 | 7.019 | 6.864 | 6.124 | 6.005 | 7.722 | 8.126 | 8.151 | 8.068 | 8.643 | 8.031 | 7.893 |
| Equity | -3.907 | 5.115 | 4.608 | 3.325 | 3.156 | 3.143 | 2.751 | 2.841 | 2.528 | 2.751 | 1.298 | 1.448 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 768 | 734 | 3.494 |
| Short-term debt | 11.411 | 2.074 | 2.411 | 3.538 | 2.968 | 2.862 | 4.971 | 5.285 | 5.623 | 5.317 | 6.577 | 5.849 | 2.866 |
| Total debt | 11.411 | 2.074 | 2.411 | 3.538 | 2.968 | 2.862 | 4.971 | 5.285 | 5.623 | 5.317 | 7.345 | 6.583 | 6.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERRING HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjerring | Management | 0 companies |