| Revenue | DKK 37,2M | -1% |
| EBITDA | DKK 10,3M | -6% |
| Net profit | DKK 7,1M | -11% |
| Total assets | DKK 141,8M | +30% |
| Equity | DKK 27,3M | +35% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.993 | 2.462 | 1.678 | 7.426 | 12.000 | 14.929 | 20.296 | 37.534 | 37.202 |
| Staff expenses | -2.064 | -1.787 | -2.948 | -6.517 | -9.561 | -11.560 | -14.508 | -26.572 | -26.841 |
| EBITDA | 930 | 675 | -1.270 | 909 | 2.439 | 2.609 | 5.789 | 10.962 | 10.305 |
| Depreciation & amort. | -21 | -27 | -33 | -25 | -34 | -134 | -194 | -523 | -490 |
| EBIT | 909 | 648 | -1.303 | 885 | 2.405 | 2.474 | 5.594 | 10.439 | 9.815 |
| Net financials | -167 | -120 | -169 | -104 | -201 | -151 | -266 | -176 | -612 |
| Profit before tax | 742 | 528 | -1.472 | 780 | 2.204 | 2.323 | 5.328 | 10.263 | 9.203 |
| Tax | 76 | 119 | -313 | 175 | 488 | 643 | 1.179 | 2.268 | 2.077 |
| Net profit | 666 | 409 | -1.159 | 605 | 1.716 | 1.680 | 4.150 | 7.995 | 7.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.119 | 12.402 | 19.061 | 35.072 | 35.884 | 56.928 | 71.084 | 109.048 | 141.831 |
| Equity | 3.942 | 5.350 | 4.192 | 4.797 | 6.313 | 7.993 | 12.142 | 20.138 | 27.264 |
| Long-term debt | 0 | -3 | -5 | -6 | 4 | 8 | 10 | 5 | 10.000 |
| Short-term debt | 6.154 | 7.048 | 14.870 | 30.275 | 29.218 | 47.940 | 56.766 | 84.467 | 98.047 |
| Total debt | 6.154 | 7.048 | 14.870 | 30.275 | 29.218 | 47.940 | 56.766 | 84.467 | 108.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
LK Management | Management | 2022 | — | — |
KH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.L.H. ApS | Company | 50.0% | 50.0% | 2022 |
H Risskov Holding ApS | Company | 25.0% | 25.0% | 2022 |
QC ApS | Company | 10.0% | 10.0% | 2022 |
Match Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Conselio Invest ApS | Company | 15.0% | 15.0% | 2018 |
Daugaard Holding Aarhus ApS | Company | 5.0% | 5.0% | 2018 |
Q CONSTRUCTION A/S | Company | 20.0% | 20.0% | 2018 |
HØGH & ROUSING INVEST A/S | Company | 50.0% | 50.0% | 2013 |
HØGH INVEST 2005 A/S | Company | 20.0% | 20.0% | 2017 |
Q-C Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Lasse Kåre Olsen | Management | 0 companies |
| Karl Henri Philippon | Management | 0 companies |
| Søren Hampen Kristensen | Board of Directors | 0 companies |
| Peter Due Laursen | Board of Directors | 0 companies |
| Poul Bærentsen | Chairman | 0 companies |
| Knud Laursen | Board of Directors | 0 companies |
| Jesper Klokker Hansen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Allan Rousing | Board of Directors | 0 companies |