| Revenue | DKK 29K | -211% |
| EBITDA | DKK 29K | +210% |
| Net profit | DKK 35K | +218% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 254 | 203 | 199 | 130 | 136 | 872 | 1.277 | 78 | -41 | -26 | 29 |
| Staff expenses | -41 | -73 | -49 | -28 | -27 | -63 | -911 | -1.456 | -4 | -1 | -0 | -0 |
| EBITDA | 51 | 182 | 153 | 171 | 103 | 73 | -39 | -180 | 74 | -42 | -26 | 29 |
| Depreciation & amort. | -56 | -56 | -63 | -78 | -27 | -29 | -51 | -72 | -11 | -11 | -4 | -0 |
| EBIT | -5 | 126 | 90 | 93 | 76 | 43 | -90 | -251 | 63 | -53 | -30 | 29 |
| Net financials | 54 | 118 | 31 | 5 | -23 | -34 | -32 | -39 | -7 | 4 | 3 | 20 |
| Profit before tax | 49 | 245 | 121 | 98 | 53 | 9 | -121 | -290 | 56 | -48 | -27 | 49 |
| Tax | 2 | 36 | 19 | 24 | 12 | 2 | -26 | -63 | 13 | -11 | 2 | 14 |
| Net profit | 47 | 208 | 103 | 74 | 41 | 7 | -95 | -227 | 43 | -38 | -29 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.367 | 1.327 | 1.576 | 1.749 | 2.262 | 1.950 | 1.914 | 1.438 | 1.430 | 1.055 | 1.096 |
| Equity | 926 | 1.134 | 1.237 | 1.311 | 1.352 | 1.358 | 1.263 | 1.036 | 1.079 | 1.042 | 1.012 | 1.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 233 | 90 | 265 | 397 | 904 | 687 | 878 | 358 | 388 | 43 | 48 |
| Total debt | 507 | 233 | 90 | 265 | 397 | 904 | 687 | 878 | 358 | 388 | 43 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PS Unofficial title | Unofficial title | 2024 | — | — |
SN Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S Baltic Control Group Ltd. | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Engstrøm Pedersen | Chief Executive Officer | 0 companies |
| Peter Skau-Andersen | Unofficial title | 0 companies |
| Stephan Neben | Unofficial title | 0 companies |
| Aurélien Jean Leblan | Board of Directors | 0 companies |
| Karina Engström Nielsen | Chairman | 0 companies |
| Paul Marie Michel Philippe Neel | Board of Directors | 0 companies |
| Nicolai Andreas Clausen | Board of Directors | 0 companies |
| Eric Simon | Board of Directors | 0 companies |
| Gun Maria Pedersen | Chairman | 0 companies |