| Revenue | DKK -13K | -27% |
| EBITDA | DKK -13K | +27% |
| Net profit | DKK 1,2M | +387% |
| Total assets | DKK 4,7M | +34% |
| Equity | DKK 4,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | 283 | 0 | -0 | -15 | -9 | 49 | -2 | -1 | -2 | -24 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | 262 | 0 | -0 | -15 | -9 | 49 | -2 | -1 | -2 | -24 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | 262 | 0 | -0 | -15 | -9 | 49 | -2 | -1 | -2 | -24 | -17 | -13 |
| Net financials | -1.536 | 60 | 77 | 327 | -92 | 823 | 494 | 244 | 365 | 967 | 159 | 199 | 272 | 1.255 |
| Profit before tax | -1.544 | 56 | 339 | 327 | -92 | 807 | 486 | 293 | 363 | 966 | 157 | 175 | 255 | 1.243 |
| Tax | -1 | -0 | 64 | -0 | -0 | -3 | -2 | 87 | -45 | -1 | -2 | 4 | -0 | -0 |
| Net profit | -1.543 | 56 | 275 | 327 | -92 | 810 | 488 | 206 | 408 | 966 | 158 | 171 | 255 | 1.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 104 | 548 | 428 | 393 | 1.203 | 1.726 | 1.999 | 2.208 | 3.112 | 3.245 | 3.284 | 3.512 | 4.713 |
| Equity | -274 | -218 | 57 | 384 | 292 | 1.050 | 1.590 | 1.795 | 2.073 | 2.910 | 3.068 | 3.239 | 3.475 | 4.677 |
| Long-term debt | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 48 | 60 | 183 | 169 | 19 | 19 | 19 |
| Short-term debt | 275 | 322 | 427 | 44 | 101 | 153 | 136 | 156 | 74 | 20 | 8 | 25 | 18 | 16 |
| Total debt | 275 | 322 | 491 | 44 | 101 | 153 | 136 | 204 | 135 | 203 | 176 | 45 | 38 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|