| Revenue | DKK 57K | -89% |
| EBITDA | DKK 53K | +202% |
| Net profit | DKK 43K | +170% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 2,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 238 | 255 | 281 | 265 | 286 | 411 | 276 | 254 | 219 | 244 | 289 | 512 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -564 | -3 |
| EBITDA | 241 | 238 | 255 | 281 | 265 | 286 | 411 | 276 | 254 | 219 | 244 | 46 | -52 | 53 |
| Depreciation & amort. | 74 | 74 | 53 | -50 | -50 | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 165 | 201 | 231 | 215 | 236 | 361 | 226 | 204 | 219 | 244 | 46 | -52 | 53 |
| Net financials | -66 | -12 | -13 | 11 | 17 | 22 | 28 | 35 | 37 | 41 | -25 | -6 | -8 | -9 |
| Profit before tax | 102 | 153 | 189 | 243 | 231 | 258 | 389 | 261 | 241 | 260 | 219 | 40 | -61 | 44 |
| Tax | 39 | 65 | 27 | 38 | 31 | 77 | 84 | 58 | 53 | 57 | 48 | 7 | -0 | 2 |
| Net profit | 63 | 88 | 162 | 204 | 200 | 182 | 305 | 203 | 188 | 203 | 171 | 33 | -61 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.632 | 3.627 | 3.636 | 3.793 | 3.967 | 4.150 | 4.532 | 4.825 | 4.814 | 5.031 | 3.266 | 3.429 | 3.404 | 3.453 |
| Equity | 2.799 | 2.887 | 3.049 | 3.254 | 3.454 | 3.635 | 3.940 | 4.143 | 4.331 | 4.534 | 2.705 | 2.738 | 2.678 | 2.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 740 | 586 | 540 | 514 | 480 | 540 | 614 | 397 | 411 | 475 | 605 | 641 | 647 |
| Total debt | 832 | 740 | 586 | 540 | 514 | 480 | 540 | 614 | 397 | 411 | 475 | 605 | 641 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM TOTALBYG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jack Madsen | Chief Executive Officer | 0 companies |