| Revenue | DKK -197K | -70% |
| EBITDA | DKK -197K | +70% |
| Net profit | DKK -143,1M | -78254% |
| Total assets | DKK 774,8M | +74% |
| Equity | DKK 303,6M | +24838% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -175 | 2.143 | -116 | -246 | -178 | -72 | -116 | -89 | -144 | -657 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -175 | 2.143 | -116 | -246 | -178 | -72 | -116 | -89 | -144 | -657 | -197 |
| Depreciation & amort. | -0 | -0 | -137.910 | -24.162 | -24.162 | -35.835 | -35.835 | -35.835 | -35.835 | -35.835 | -35.835 | -35.835 |
| EBIT | -92 | -175 | -135.767 | -24.278 | -24.408 | -36.013 | -35.907 | -35.950 | -35.923 | -35.978 | -36.491 | -36.032 |
| Net financials | -53.093 | -91.481 | -113.260 | -36.456 | -24.224 | -435 | 9.757 | -1.320 | -5.218 | 1.335 | 34.725 | -107.097 |
| Profit before tax | -53.114 | -91.656 | -249.027 | -60.734 | -48.632 | -36.447 | -26.149 | -37.270 | -41.141 | -34.643 | -1.766 | -143.129 |
| Tax | 36 | -24 | -903 | 1.161 | -2.104 | -10.417 | -1.957 | -5.372 | -0 | -1.157 | -1.583 | -0 |
| Net profit | -53.150 | -91.632 | -248.124 | -61.895 | -46.528 | -26.030 | -24.193 | -31.898 | -41.141 | -33.485 | -183 | -143.129 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473.736 | 393.144 | 610.348 | 448.700 | 416.719 | 850.562 | 557.996 | 487.821 | 423.587 | 404.965 | 444.865 | 774.781 |
| Equity | 458.589 | 366.072 | 20.984 | -45.922 | 415.406 | 350.330 | 175.460 | 107.283 | 25.316 | -11.136 | 1.218 | 303.649 |
| Long-term debt | 0 | 0 | 229.300 | 215.203 | 0 | 278.355 | 278.355 | 278.355 | 0 | 278.232 | 278.232 | 278.232 |
| Short-term debt | 15.146 | 27.072 | 360.065 | 279.419 | 1.313 | 221.877 | 104.181 | 102.182 | 398.271 | 137.870 | 165.415 | 192.899 |
| Total debt | 15.146 | 27.072 | 589.365 | 494.623 | 1.313 | 500.232 | 382.536 | 380.537 | 398.271 | 416.102 | 443.647 | 471.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2009 | — | — |
JA Management | Management | 2015 | — | — |
UP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Management | Management | 2006 | — | — |
HP Management | Management | 2020 | — | — |
JB Management | Management | 2024 | — | — |
GJ Management | Management | 2011 | — | — |
JA Management | Management | 2006 | — | — |
DS Management | Management | 2018 | — | — |
AB Management | Management | 2007 | — | — |
JC Management | Management | 2017 | — | — |
PA Management | Management | 2007 | — | — |
JP Management | Management | 2007 | — | — |
LH Management | Management | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jöns Thomas Christer Hansson | Management | 0 companies |
| Jenny Appenrodt | Management | 0 companies |
| Ulf Peter Sturm | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Hanno Peter Schultze Enden | Management | 0 companies |
| Jacob Blirup Forsell Midtgaard | Management | 0 companies |
| Gunnar Johansson | Management | 0 companies |
| John Andrew Arney | Management | 0 companies |
| David Scowen | Management | 0 companies |
| Anders Bertil Pålsson | Management | 0 companies |
| Joanne Clare Bennet | Management | 0 companies |
| Per Anders Larsson | Management | 0 companies |
| Jan Peter Ernst Christensson | Management | 0 companies |
| Lars Hangaard Jensen | Management | 0 companies |
| Kirsten Sønderskov Andersen | Chief Executive Officer | 0 companies |
| Leif Mårtensson | Management | 0 companies |