| Revenue | DKK 3,6M | +17% |
| EBITDA | DKK 6,3M | -43% |
| Net profit | DKK 4,9M | -51% |
| Total assets | DKK 80,8M | +4% |
| Equity | DKK 39,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.723 | 119 | 324 | 109 | -43 | 4.784 | 8.383 | 2.376 | 3.104 | 3.628 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | -60.781 | 324 | 109 | -43 | 4.784 | 8.383 | 12.449 | 11.002 | 6.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 868 | -60.781 | 324 | 109 | -43 | 4.784 | 8.383 | 12.449 | 11.002 | 6.289 |
| Net financials | -720 | -3.115 | -4 | -22 | -87 | -565 | -596 | -784 | -807 | -773 |
| Profit before tax | 148 | -63.895 | 320 | 86 | -130 | 4.219 | 7.787 | 11.665 | 10.196 | 5.515 |
| Tax | -0 | 1.685 | -0 | -0 | -0 | -29 | -124 | -0 | 321 | 628 |
| Net profit | 148 | -65.580 | 320 | 86 | -130 | 4.247 | 7.910 | 11.665 | 9.874 | 4.887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.636 | 20.114 | 20.445 | 25.440 | 30.520 | 35.442 | 51.214 | 69.413 | 77.503 | 80.789 |
| Equity | -1.348 | -2.348 | -2.029 | 1.058 | 928 | 5.175 | 13.085 | 24.751 | 34.625 | 39.512 |
| Long-term debt | 0 | 0 | 0 | 21.477 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83.983 | 22.463 | 22.473 | 2.905 | 29.593 | 30.267 | 38.129 | 44.663 | 42.878 | 41.277 |
| Total debt | 83.983 | 22.463 | 22.473 | 24.382 | 29.593 | 30.267 | 38.129 | 44.663 | 42.878 | 41.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KW Management | Management | 2006 | — | — |
EN Management | Management | 2013 | — | — |
PL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W-INVESTERING ApS | Company | 100.0% | 0.0% | 2015 |
CONTINENTAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rørsgaard | Management | 0 companies |
| Kay Wilhelmsen | Management | 0 companies |
| Ebbe Nielsen | Management | 0 companies |
| Paul Lorenzen | Unofficial title | 0 companies |