| Revenue | DKK -85K | +26% |
| EBITDA | DKK -269K | -297% |
| Net profit | DKK 2,5M | +216% |
| Total assets | DKK 138,4M | +2% |
| Equity | DKK 136,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 51 | -11 | 50 | 56 | 47 | 30 | 36 | -236 | -668 | -630 | -68 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 51 | -11 | 50 | 56 | 47 | 30 | 36 | -236 | -668 | -864 | -68 | -269 |
| Depreciation & amort. | -43 | -102 | -61 | -93 | -93 | -93 | -93 | -93 | -93 | -93 | -49 | -1 | -0 |
| EBIT | 14 | -51 | -73 | -43 | -37 | -45 | -62 | -56 | -329 | -760 | -913 | -69 | -269 |
| Net financials | 1.761 | 1.970 | 2.555 | 2.282 | 2.905 | 2.462 | 3.527 | 5.700 | 4.842 | 120.597 | 1.284 | -2.365 | 3.229 |
| Profit before tax | 1.775 | 1.919 | 2.482 | 2.239 | 2.868 | 2.417 | 3.464 | 5.644 | 4.565 | 119.837 | 372 | -2.434 | 2.960 |
| Tax | 3 | -21 | -33 | 13 | -18 | 3 | 17 | -159 | 27 | 205 | -503 | -267 | 452 |
| Net profit | 1.773 | 1.939 | 2.515 | 2.226 | 2.886 | 2.414 | 3.447 | 5.803 | 4.538 | 119.632 | 874 | -2.167 | 2.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.923 | 5.898 | 10.962 | 8.702 | 11.751 | 11.626 | 14.752 | 24.349 | 33.015 | 139.303 | 139.215 | 136.069 | 138.374 |
| Equity | 3.443 | 4.882 | 6.897 | 5.916 | 7.802 | 9.716 | 12.163 | 16.966 | 20.504 | 139.135 | 139.009 | 135.842 | 136.350 |
| Long-term debt | 24 | 90 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Short-term debt | 457 | 904 | 4.041 | 2.762 | 3.926 | 1.886 | 2.565 | 7.359 | 12.487 | 144 | 181 | 203 | 1.999 |
| Total debt | 481 | 994 | 4.065 | 2.786 | 3.950 | 1.910 | 2.589 | 7.383 | 12.511 | 168 | 205 | 227 | 2.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Vagn Carstensen | Founder | 0 companies |