| Revenue | DKK -27K | +2% |
| EBITDA | DKK -27K | -2% |
| Net profit | DKK 3M | +16% |
| Total assets | DKK 31,7M | +6% |
| Equity | DKK 31,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -7 | -7 | -4 | -4 | -4 | -4 | -6 | -8 | -21 | -22 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -7 | -7 | -4 | -4 | -4 | -4 | -6 | -8 | -21 | -22 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -7 | -7 | -4 | -4 | -4 | -4 | -6 | -8 | -21 | -22 | -27 | -27 |
| Net financials | -62 | 224 | 918 | 1.651 | 2.674 | 4.088 | 3.438 | 3.293 | 5.781 | 5.390 | 810 | 2.669 | 2.818 | 3.073 |
| Profit before tax | -65 | 217 | 911 | 1.644 | 2.670 | 4.084 | 3.434 | 3.289 | 5.776 | 5.382 | 789 | 2.647 | 2.792 | 3.046 |
| Tax | 7 | 7 | 6 | -1 | -5 | 2 | -2 | 20 | -15 | -9 | -85 | 176 | 192 | 39 |
| Net profit | -72 | 211 | 905 | 1.645 | 2.676 | 4.083 | 3.436 | 3.269 | 5.790 | 5.391 | 874 | 2.470 | 2.600 | 3.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.687 | 2.579 | 4.308 | 7.040 | 10.784 | 13.576 | 16.224 | 21.345 | 26.203 | 26.077 | 28.085 | 29.727 | 31.656 |
| Equity | 1.368 | 1.529 | 2.384 | 3.978 | 6.654 | 10.685 | 13.550 | 16.219 | 21.309 | 26.200 | 26.074 | 28.044 | 29.644 | 31.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 158 | 195 | 330 | 386 | 99 | 26 | 6 | 36 | 3 | 3 | 41 | 83 | 4 |
| Total debt | 141 | 158 | 195 | 330 | 386 | 99 | 26 | 6 | 36 | 3 | 3 | 41 | 83 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |