| Revenue | DKK 366K | +2% |
| EBITDA | DKK 366K | +2% |
| Net profit | DKK 155 | +104% |
| Total assets | DKK 7,2M | -1% |
| Equity | DKK 223K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 506 | 429 | 478 | 396 | 428 | 212 | 273 | 231 | 169 | 209 | 360 | 366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 506 | 429 | 478 | 396 | 428 | 212 | 273 | 231 | 169 | 209 | 360 | 366 |
| Depreciation & amort. | -201 | -194 | -187 | -187 | -187 | -180 | -200 | -191 | -193 | -198 | -196 | -189 | -180 |
| EBIT | 256 | 313 | 242 | 291 | 209 | 249 | 12 | 82 | 38 | -30 | 14 | 170 | 186 |
| Net financials | -253 | -277 | -392 | -68 | -67 | -87 | -192 | -27 | -50 | -49 | -58 | -177 | -186 |
| Profit before tax | 3 | 36 | -149 | 224 | 142 | 161 | -181 | 56 | -12 | -79 | -44 | -6 | 0 |
| Tax | 3 | 4 | -10 | 36 | 29 | 28 | -29 | 11 | -10 | -17 | -9 | -2 | -0 |
| Net profit | -0 | 31 | -139 | 187 | 113 | 133 | -152 | 45 | -2 | -62 | -35 | -4 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.330 | 8.374 | 8.275 | 8.477 | 8.646 | 8.787 | 8.369 | 8.321 | 8.203 | 7.848 | 7.536 | 7.330 | 7.224 |
| Equity | 107 | 139 | -0 | 187 | 300 | 434 | 282 | 326 | 325 | 262 | 227 | 223 | 223 |
| Long-term debt | 8.047 | 8.047 | 8.155 | 8.155 | 8.155 | 7.882 | 7.099 | 6.814 | 6.560 | 6.308 | 6.071 | 5.908 | 5.700 |
| Short-term debt | 147 | 155 | 97 | 74 | 101 | 354 | 900 | 1.082 | 1.229 | 1.205 | 1.175 | 1.138 | 1.241 |
| Total debt | 8.193 | 8.201 | 8.252 | 8.230 | 8.256 | 8.236 | 7.999 | 7.896 | 7.789 | 7.514 | 7.246 | 7.046 | 6.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UTH HOLDING, ESBJERG ApS | Company | 90.0% | 0.0% | 2020 |
| Individual | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stagaard Uth | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |