| Revenue | DKK 126K | +3790% |
| EBITDA | DKK 77K | +2257% |
| Net profit | DKK 6K | +108% |
| Total assets | DKK 1,1M | -34% |
| Equity | DKK 188K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 248 | 131 | -27 | -31 | -31 | 50 | -4 | -10 | -21 | -21 | 3 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 248 | 131 | -27 | -31 | -31 | 50 | -4 | -10 | -21 | -21 | 3 | 77 |
| Depreciation & amort. | -0 | -0 | 11 | 11 | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | -20 | 248 | 120 | -38 | -42 | -42 | 50 | -4 | -10 | -21 | -21 | -2 | 71 |
| Net financials | -1 | -3 | -1 | 0 | -5 | -0 | -0 | -5 | 15 | 12 | -69 | -86 | -101 |
| Profit before tax | -21 | 245 | 119 | -38 | -47 | -42 | 49 | 1 | 5 | -9 | -90 | -89 | 20 |
| Tax | -0 | -0 | 30 | -14 | -5 | -9 | 4 | 0 | -2 | -2 | -20 | -18 | 14 |
| Net profit | -21 | 245 | 89 | -24 | -42 | -33 | 45 | 1 | 7 | -7 | -70 | -70 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 439 | 834 | 430 | 419 | 410 | 475 | 331 | 348 | 340 | 1.630 | 1.642 | 1.089 |
| Equity | 41 | 286 | 374 | 351 | 309 | 276 | 321 | 322 | 329 | 323 | 252 | 182 | 188 |
| Long-term debt | 0 | 35 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 805 | 765 | 423 |
| Short-term debt | 395 | 119 | 309 | 80 | 111 | 133 | 154 | 9 | 18 | 17 | 572 | 696 | 478 |
| Total debt | 395 | 154 | 459 | 80 | 111 | 133 | 154 | 9 | 18 | 17 | 1.377 | 1.460 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2011 | — | — |
LS Management | Management | 2006 | — | — |
JN Management | Management | 2014 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
AB Management | Management | 2008 | — | — |
SF Management | Management | 2006 | — | — |
BØ Management | Management | 2008 | — | — |
TN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNNEGADE 75-77 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kyung Ja Nielsen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Allan Bo Skovlund Nielsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Bent Østergaard | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |