| Revenue | DKK 167K | -37% |
| EBITDA | DKK 167K | -37% |
| Net profit | DKK 81K | -49% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | -53 | -96 | -19 | -162 | -51 | -26 | -115 | 23 | 196 | 186 | 267 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -147 | -51 | -55 | -70 | -51 | -26 | -115 | 23 | 196 | 186 | 267 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -23 | -23 | -35 | -33 |
| EBIT | -74 | -147 | -51 | -55 | -70 | -51 | -26 | -115 | 15 | 173 | 163 | 232 | 134 |
| Net financials | 667 | 109 | -29 | 49 | -77 | 3 | -0 | -0 | -2 | -35 | -27 | -26 | -30 |
| Profit before tax | 593 | -38 | -80 | -6 | -148 | -47 | -26 | -115 | 14 | 138 | 136 | 206 | 104 |
| Tax | 5 | 1 | 1 | 0 | 0 | -0 | 0 | -0 | 7 | -4 | 31 | 49 | 23 |
| Net profit | 588 | -39 | -81 | -6 | -148 | -47 | -26 | -115 | 7 | 143 | 105 | 157 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.030 | 1.808 | 1.631 | 1.323 | 1.076 | 927 | 803 | 583 | 1.957 | 1.947 | 1.903 | 2.161 | 1.883 |
| Equity | 1.821 | 1.685 | 1.506 | 1.310 | 1.062 | 913 | 787 | 572 | 524 | 667 | 772 | 929 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 123 | 125 | 14 | 14 | 14 | 15 | 11 | 1.432 | 1.278 | 1.132 | 1.232 | 874 |
| Total debt | 209 | 123 | 125 | 14 | 14 | 14 | 15 | 11 | 1.432 | 1.278 | 1.132 | 1.232 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2006 | — | — |
HA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANE KØGE HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Ahlstrøm Olsen | Founder | 0 companies |
| Henrik Ahlstrøm Olsen | Management | 0 companies |