| Revenue | — | — |
| EBITDA | DKK -25K | -140% |
| Net profit | DKK 126K | +14% |
| Total assets | DKK 872K | +0% |
| Equity | DKK 790K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | 6 | -2 | -17 | -8 | -10 | -17 | -38 | -2 | -30 | — | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -17 | 6 | -2 | -17 | -8 | -10 | -17 | -38 | -2 | -30 | -11 | -10 | -25 |
| Depreciation & amort. | -0 | -22 | -67 | -350 | -67 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -39 | -62 | -352 | -84 | -40 | -10 | -17 | -38 | -2 | -30 | -11 | -10 | -25 |
| Net financials | 261 | 226 | 129 | 113 | 15 | 78 | 18 | -498 | 26 | 67 | -2 | 124 | 121 | 151 |
| Profit before tax | 268 | 168 | 67 | -238 | -70 | 38 | 8 | -515 | -12 | 65 | -32 | 113 | 110 | 126 |
| Tax | 39 | 47 | 13 | -53 | -15 | 69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 229 | 122 | 55 | -185 | -54 | -31 | 8 | -515 | -12 | 65 | -32 | 113 | 110 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.329 | 2.353 | 2.196 | 1.821 | 1.671 | 1.636 | 1.539 | 916 | 924 | 969 | 864 | 935 | 876 | 872 |
| Equity | — | 2.351 | 2.101 | 1.816 | 1.661 | 1.630 | 1.533 | 909 | 897 | 962 | 815 | 811 | 799 | 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 94 | 5 | 11 | 7 | 7 | 7 | 27 | 7 | 49 | 124 | 76 | 81 |
| Total debt | 3 | 2 | 94 | 5 | 11 | 7 | 7 | 7 | 27 | 7 | 49 | 124 | 76 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|