| Revenue | DKK -22K | -70% |
| EBITDA | DKK -22K | +97% |
| Net profit | DKK 104K | +112% |
| Total assets | DKK 4M | -31% |
| Equity | DKK 3,5M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 345 | -248 | -162 | -164 | 31 | 11 | -93 | 4 | 117 | -100 | -72 | -21 |
| Staff expenses | -607 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 531 | 345 | -248 | -162 | -164 | 31 | 11 | -93 | 4 | 117 | -100 | -808 | -21 |
| Depreciation & amort. | -100 | -201 | -170 | -248 | -252 | -227 | -103 | -77 | -77 | -26 | -54 | -49 | -0 |
| EBIT | 431 | 144 | -418 | -410 | -416 | -196 | -92 | -170 | -73 | 92 | -153 | -857 | -21 |
| Net financials | -231 | 204 | 105 | -294 | -89 | -79 | -84 | -123 | -61 | 8 | 16 | -19 | 126 |
| Profit before tax | 199 | 348 | -312 | -704 | -505 | -275 | -176 | -293 | -134 | 100 | -137 | -876 | 104 |
| Tax | 213 | 128 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | 220 | -322 | -704 | -505 | -275 | -176 | -293 | -134 | 100 | -137 | -876 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.162 | 7.321 | 8.789 | 8.057 | 7.646 | 7.452 | 7.409 | 7.333 | 7.273 | 7.328 | 8.186 | 5.730 | 3.974 |
| Equity | 6.490 | 6.710 | 6.388 | 5.684 | 5.178 | 4.903 | 4.727 | 4.434 | 4.299 | 4.399 | 4.262 | 3.385 | 3.490 |
| Long-term debt | 0 | 0 | 1.707 | 1.707 | 1.707 | 1.707 | 1.707 | 1.751 | 1.805 | 1.751 | 1.751 | 0 | 0 |
| Short-term debt | 672 | 611 | 695 | 667 | 761 | 842 | 975 | 1.148 | 1.169 | 1.179 | 2.173 | 2.345 | 484 |
| Total debt | 672 | 611 | 2.402 | 2.374 | 2.468 | 2.549 | 2.682 | 2.899 | 2.974 | 2.930 | 3.924 | 2.345 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|