| Revenue | DKK -550K | +51% |
| EBITDA | DKK -550K | -51% |
| Net profit | DKK -248K | -77% |
| Total assets | DKK 26M | -1% |
| Equity | DKK 11,6M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 109 | 41 | 41 | -99 | 157 | 452 | 27 | 647 | -25 | -219 | -363 | -550 |
| Staff expenses | -28 | -8 | -23 | -23 | -0 | -0 | -0 | -0 | -591 | -292 | -0 | -0 | -0 |
| EBITDA | 106 | 707 | 18 | 18 | -99 | 157 | 452 | 27 | 56 | -317 | -219 | -363 | -550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 707 | 18 | 18 | -99 | 157 | 452 | 27 | 56 | -317 | -219 | -363 | -550 |
| Net financials | 678 | 615 | 564 | 564 | 236 | -841 | 135 | 297 | 149 | 39 | 136 | 301 | 398 |
| Profit before tax | 784 | 1.322 | 582 | 582 | 137 | -683 | 587 | 323 | 205 | -278 | -83 | -62 | -152 |
| Tax | 52 | 303 | 44 | 44 | 59 | 93 | 116 | 103 | 35 | -15 | 34 | 78 | 96 |
| Net profit | 733 | 1.019 | 537 | 537 | 78 | -777 | 470 | 220 | 170 | -263 | -117 | -140 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.960 | 28.780 | 29.023 | 29.023 | 26.137 | 25.413 | 25.911 | 26.529 | 26.462 | 26.485 | 26.015 | 26.127 | 25.992 |
| Equity | 11.140 | 12.159 | 12.696 | 12.696 | 12.265 | 11.488 | 11.959 | 12.179 | 12.349 | 12.086 | 11.969 | 11.829 | 11.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.744 | 13.906 | 13.603 | 13.603 | 11.136 | 11.181 | 11.202 | 11.591 | 11.350 | 11.629 | 11.270 | 11.528 | 11.641 |
| Total debt | 13.744 | 13.906 | 13.603 | 13.603 | 11.136 | 11.181 | 11.202 | 11.591 | 11.350 | 11.629 | 11.270 | 11.528 | 11.641 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|