| Revenue | DKK -326K | +27% |
| EBITDA | DKK 459K | +280% |
| Net profit | DKK 3,8M | -44% |
| Total assets | DKK 74,6M | +2% |
| Equity | DKK 50,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -13 | -76 | -55 | -145 | -221 | -190 | -256 | -326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 141 | 1.241 | 2.315 | 3.517 | 4.072 | -13 | -76 | -55 | -145 | -221 | -190 | -256 | 459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -178 | 392 |
| EBIT | 28 | 141 | 1.241 | 2.315 | 3.517 | 4.072 | -13 | -76 | -55 | -145 | -221 | -397 | -434 | 67 |
| Net financials | 166 | 250 | 1.349 | 2.361 | 3.559 | 4.081 | 5.108 | 5.910 | 9.010 | 12.250 | 5.195 | 5.024 | 8.206 | 3.660 |
| Profit before tax | 158 | 244 | 1.339 | 2.350 | 3.545 | 4.045 | 5.095 | 5.833 | 8.956 | 12.106 | 4.975 | 4.628 | 7.772 | 3.727 |
| Tax | 16 | 12 | 12 | 6 | 8 | -11 | 40 | 71 | 722 | 979 | -732 | -152 | 895 | -93 |
| Net profit | 143 | 232 | 1.326 | 2.344 | 3.537 | 4.056 | 5.055 | 5.762 | 8.234 | 11.127 | 5.707 | 4.780 | 6.877 | 3.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.423 | 4.595 | 6.206 | 9.249 | 11.002 | 15.415 | 25.453 | 32.767 | 48.443 | 65.779 | 52.521 | 60.456 | 73.105 | 74.575 |
| Equity | 4.295 | 4.428 | 5.656 | 8.000 | 8.487 | 11.703 | 16.178 | 20.960 | 28.739 | 39.103 | 44.610 | 49.272 | 56.149 | 50.669 |
| Long-term debt | 0 | 0 | 414 | 1.183 | 915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 167 | 136 | 66 | 1.600 | 3.712 | 9.275 | 11.806 | 19.704 | 26.676 | 7.911 | 11.184 | 16.956 | 23.906 |
| Total debt | 128 | 167 | 550 | 1.249 | 2.515 | 3.712 | 9.275 | 11.806 | 19.704 | 26.676 | 7.911 | 11.184 | 16.956 | 23.906 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|