| Revenue | DKK -612K | +75% |
| EBITDA | DKK -821K | -98% |
| Net profit | DKK -886K | -94% |
| Total assets | DKK 687K | -8% |
| Equity | DKK -1,9M | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.177 | — | 1.711 | — | — | — | — | — | -192 | -382 | -349 | -612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.388 | 2.161 | -16 | 1.695 | 1.583 | 5.347 | 2.498 | -9 | -8 | -220 | -438 | -414 | -821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.388 | 2.161 | -16 | 1.695 | 1.583 | 5.347 | 2.498 | -9 | -8 | -220 | -438 | -414 | -821 |
| Net financials | -1.896 | 2.038 | 1.965 | 1.369 | 1.395 | 5.118 | 2.270 | -64 | -2 | -8 | -22 | -43 | -65 |
| Profit before tax | 913 | 1.919 | 1.949 | 1.353 | 1.379 | 5.102 | 2.253 | -73 | -10 | -227 | -460 | -457 | -886 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 913 | 1.919 | 1.949 | 1.353 | 1.379 | 5.102 | 2.253 | -73 | -10 | -227 | -460 | -457 | -886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.513 | 13.036 | 13.803 | 13.389 | 14.158 | 18.911 | 20.034 | 214 | 204 | 506 | 396 | 744 | 687 |
| Equity | -2.020 | -101 | 1.848 | 3.201 | 4.580 | 9.681 | 11.934 | 161 | 151 | -77 | -537 | -994 | -1.880 |
| Long-term debt | 11.424 | 10.738 | 9.592 | 9.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.109 | 2.581 | 2.363 | 572 | 9.578 | 9.230 | 8.100 | 53 | 53 | 583 | 933 | 1.737 | 2.567 |
| Total debt | 14.533 | 13.019 | 11.955 | 10.188 | 9.578 | 9.230 | 8.100 | 53 | 53 | 583 | 933 | 1.737 | 2.567 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|