| Revenue | DKK 790K | -5% |
| EBITDA | DKK 790K | -5% |
| Net profit | DKK 348K | -7% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 759 | 747 | 796 | 835 | 790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 759 | 747 | 796 | 835 | 790 |
| Depreciation & amort. | -255 | -255 | -255 | -250 | -249 |
| EBIT | 504 | 491 | 540 | 585 | 541 |
| Net financials | -69 | -67 | -66 | -103 | -93 |
| Profit before tax | 435 | 424 | 474 | 482 | 448 |
| Tax | 96 | 94 | 105 | 107 | 100 |
| Net profit | 339 | 330 | 369 | 375 | 348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.240 | 7.120 | 6.930 | 6.756 | 6.419 |
| Equity | 3.256 | 3.446 | 3.595 | 3.850 | 3.999 |
| Long-term debt | 3.336 | 2.977 | 2.638 | 2.345 | 1.982 |
| Short-term debt | 648 | 697 | 697 | 561 | 439 |
| Total debt | 3.984 | 3.674 | 3.335 | 2.906 | 2.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 90–99.99% | 90% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Nyborg Markussen | Management | 0 companies |
| Kasper Korsholm Kirkeby | Board of Directors | 0 companies |
| Benny Olesen | Board of Directors | 0 companies |
| Henrik Kasnæs | Board of Directors | 0 companies |
| Jens Bøgild | Board of Directors | 0 companies |
| Michael Skjærbæk Kristiansen | Board of Directors | 0 companies |
| Daniel Høj | Chairman | 0 companies |