| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK 204K | +103% |
| Total assets | DKK 664K | +46% |
| Equity | DKK 173K | +667% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -10 | -8 |
| Net financials | -0 | -0 | 0 | 10 | 522 | 44 | -181 | 118 | 49 | 211 | -482 | 110 | 212 |
| Profit before tax | -4 | -5 | -4 | 4 | 516 | 39 | -187 | 113 | 42 | 205 | -489 | 100 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -5 | -4 | 4 | 516 | 39 | -187 | 113 | 42 | 205 | -489 | 100 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 6 | 6 | 16 | 537 | 582 | 407 | 525 | 573 | 823 | 344 | 453 | 664 |
| Equity | -364 | -369 | -373 | -369 | 147 | 186 | -1 | 111 | 153 | 358 | -131 | -31 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 374 | 379 | 385 | 390 | 396 | 408 | 414 | 420 | 465 | 475 | 484 | 490 |
| Total debt | 370 | 374 | 379 | 385 | 390 | 396 | 408 | 414 | 420 | 465 | 475 | 484 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2006 | — | — |
DF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fogt | Management | 0 companies |
| Dorthe Fogt | Management | 0 companies |