| Revenue | DKK -4,5M | -192% |
| EBITDA | DKK -9,9M | -891% |
| Net profit | DKK -10,5M | -447% |
| Total assets | DKK 9,1M | -35% |
| Equity | DKK 588K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.532 | 17.356 | 20.067 | 19.504 | 20.171 | 18.219 | 6.421 | 4.862 | -4.484 |
| Staff expenses | -9.134 | -9.597 | -12.521 | -11.859 | -11.290 | -10.118 | -7.781 | -5.861 | -5.397 |
| EBITDA | 7.398 | 7.759 | 7.546 | 7.645 | 8.880 | 8.102 | -1.360 | -1.000 | -9.904 |
| Depreciation & amort. | 254 | -217 | 248 | -551 | -914 | -952 | -861 | -832 | -495 |
| EBIT | 7.145 | 7.542 | 7.298 | 7.094 | 7.966 | 7.149 | -2.221 | -1.832 | -10.399 |
| Net financials | 51 | -79 | -111 | -222 | -314 | -334 | -334 | -89 | -114 |
| Profit before tax | 7.196 | 7.463 | 7.187 | 6.872 | 7.652 | 6.816 | -2.555 | -1.921 | -10.513 |
| Tax | 1.797 | 1.854 | 1.761 | 1.617 | 1.685 | 1.500 | -48 | -0 | -0 |
| Net profit | 5.398 | 5.608 | 5.426 | 5.255 | 5.967 | 5.315 | -2.507 | -1.921 | -10.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.386 | 37.429 | 18.630 | 18.906 | 22.151 | 20.694 | 17.935 | 14.094 | 9.096 |
| Equity | 24.957 | 30.565 | 12.991 | 12.246 | 12.213 | 11.529 | 3.022 | 1.101 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.427 | 6.864 | 5.639 | 6.561 | 9.854 | 9.118 | 14.914 | 12.993 | 8.508 |
| Total debt | 6.427 | 6.864 | 5.639 | 6.561 | 9.854 | 9.118 | 14.914 | 12.993 | 8.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
S.A. Svendsen ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arne Svendsen | Management | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Gitte Olsen | Board of Directors | 0 companies |
| Marianne Thomsen | Board of Directors | 0 companies |
| Lise Lindegaard Petersen | Chairman | 0 companies |
| Jan Kithler | Board of Directors | 0 companies |