| Revenue | DKK -57K | +38% |
| EBITDA | DKK -57K | -38% |
| Net profit | DKK 2,7M | +226% |
| Total assets | DKK 5,6M | +94% |
| Equity | DKK 4,9M | +82% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -15 | -41 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -23 | -15 | -41 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -15 | -41 | -57 |
| Net financials | 1.354 | 643 | 40 | 1.106 | 3.529 |
| Profit before tax | 1.334 | 621 | 25 | 1.065 | 3.472 |
| Tax | 10 | 137 | 7 | 235 | 766 |
| Net profit | 1.324 | 483 | 18 | 830 | 2.707 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.710 | 2.624 | 2.040 | 2.894 | 5.603 |
| Equity | 2.095 | 2.464 | 1.992 | 2.699 | 4.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 161 | 49 | 195 | 697 |
| Total debt | 615 | 161 | 49 | 195 | 697 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2006 – 2007 |
SF Management | Management | 2006 – 2007 |
DB Management | Management | 2006 – 2007 |
SF Management | Management | 2006 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |