| Revenue | DKK -12K | -85% |
| EBITDA | DKK -12K | +85% |
| Net profit | DKK 15K | +147% |
| Total assets | DKK 7,8M | +366% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 170 | 140 | -148 | -81 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | -2.261 | -151 | -81 | -12 |
| Depreciation & amort. | -70 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -2.261 | -151 | -81 | -12 |
| Net financials | -101 | -139 | 36 | 49 | 27 |
| Profit before tax | -1 | -2.400 | -115 | -32 | 15 |
| Tax | 38 | 0 | -0 | -0 | -0 |
| Net profit | -39 | -2.400 | -115 | -32 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.689 | 2.113 | 1.847 | 1.680 | 7.836 |
| Equity | 3.860 | 1.460 | 1.345 | 1.313 | 1.328 |
| Long-term debt | 66 | 0 | 0 | 0 | 96 |
| Short-term debt | 2.763 | 653 | 502 | 367 | 6.412 |
| Total debt | 2.829 | 653 | 502 | 367 | 6.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2024 |
| Former (6) | ||
| Audit | 2008 – 2009 | |
LS Management | Management | 2006 – 2008 |
SF Management | Management | 2006 – 2008 |
DB Management | Management | 2006 – 2008 |
SF Management | Management | 2006 – 2008 |
PJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Kristian Skovgård Pedersen | Management | 0 companies |
| Peder Jensen Pedersen | Management | 0 companies |