| Revenue | DKK 263K | -71% |
| EBITDA | DKK 263K | -71% |
| Net profit | DKK 96K | -88% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 77 | -44 | 140 | 912 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -44 | 176 | 912 | 263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -44 | 176 | 912 | 263 |
| Net financials | -197 | -150 | -152 | -182 | -162 |
| Profit before tax | -119 | -193 | 23 | 730 | 101 |
| Tax | -19 | 168 | 4 | -65 | 5 |
| Net profit | -100 | -362 | 19 | 795 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.461 | 5.235 | 5.314 | 6.044 | 6.136 |
| Equity | 862 | 500 | 519 | 1.314 | 1.410 |
| Long-term debt | 4.514 | 4.404 | 4.591 | 4.692 | 4.683 |
| Short-term debt | 85 | 239 | 107 | 6 | 6 |
| Total debt | 4.600 | 4.642 | 4.699 | 4.699 | 4.689 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 2009 – 2014 |
MC Unofficial title | Unofficial title | 2017 – 2018 |
JB Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2006 – 2008 | |
| Deputy Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bruun Jørgensen Ørnskov | Management | 0 companies |
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Jesper Bruun Jørgensen Ørnskov | Management | 0 companies |
| Hans Carl Graumann | Board of Directors | 0 companies |
| Erik Neuberg Rasmussen | Deputy Chairman | 0 companies |
| Børge Madsen | Board of Directors | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |
| Søren Lange Andersen | Chairman | 0 companies |
| Søren Lange Andersen | Chairman | 0 companies |
| Jan Terkelsen | Board of Directors | 0 companies |
| Lene Grundahl Balle Nielsen | Board of Directors | 0 companies |
| Jan Svinkløv-Birkedal | Board of Directors | 0 companies |
| Ella Nielsen | Board of Directors | 0 companies |
| Allan Trier Vad | Board of Directors | 0 companies |