| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -26K | +4% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -4 | -4 | -4 | -4 | -5 | -10 | -7 | -8 | -8 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -11 | -6 | -15 | -7 | -5 | -10 | -7 | -8 | -8 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -11 | -6 | -15 | -7 | -5 | -10 | -7 | -8 | -8 | -9 | -9 | -9 |
| Net financials | -31 | -260 | 122 | 155 | 503 | 947 | -570 | 308 | 894 | -16 | -29 | 13 | -18 | -16 |
| Profit before tax | -33 | -266 | 111 | 149 | 488 | 941 | -575 | 297 | 887 | -24 | -38 | 4 | -27 | -26 |
| Tax | 0 | -2 | 1 | -0 | 2 | 1 | 9 | 9 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -264 | 110 | 150 | 486 | 940 | -583 | 289 | 881 | -24 | -38 | 4 | -27 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 727 | 743 | 794 | 1.179 | 2.123 | 1.561 | 1.504 | 2.361 | 2.143 | 2.107 | 2.037 | 1.862 | 1.819 |
| Equity | 1.084 | 723 | 735 | 785 | 1.170 | 2.007 | 1.318 | 1.248 | 2.019 | 1.882 | 1.845 | 1.734 | 1.586 | 1.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 4 | 8 | 8 | 8 | 116 | 244 | 256 | 342 | 261 | 262 | 302 | 277 | 386 |
| Total debt | 1 | 4 | 8 | 8 | 8 | 116 | 244 | 256 | 342 | 261 | 262 | 302 | 277 | 386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|