| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 1,1M | +7% |
| Net profit | DKK 622K | +139% |
| Total assets | DKK 22,4M | +16% |
| Equity | DKK -9,8M | +24% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -232 | 1.112 | 1.266 | 1.276 | 1.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -785 | 894 | 1.033 | 1.022 | 1.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -785 | 894 | 1.033 | 1.022 | 1.091 |
| Net financials | -3.356 | -1.116 | -1.631 | -2.603 | -469 |
| Profit before tax | -4.141 | -222 | -598 | -1.581 | 622 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.141 | -222 | -598 | -1.581 | 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.326 | 20.541 | 19.453 | 19.351 | 22.396 |
| Equity | -17.600 | -15.896 | -13.143 | -12.924 | -9.826 |
| Long-term debt | 32.444 | 32.276 | 30.390 | 29.847 | 28.949 |
| Short-term debt | 4.482 | 4.162 | 2.206 | 2.428 | 3.273 |
| Total debt | 36.926 | 36.438 | 32.596 | 32.275 | 32.222 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Christian Ihlermann Droob Johansen | Board of Directors | 0 companies |
| Per Ellegaard Møller | Chairman | 0 companies |