| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -584K | +99% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK -19,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -275 | -75 | -54 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -275 | -75 | -54 | 0 |
| Net financials | 7.907 | -14.160 | -41.072 | -364 |
| Profit before tax | 7.632 | -14.235 | -41.126 | -364 |
| Tax | 118 | -183 | -25 | 220 |
| Net profit | 7.514 | -14.052 | -41.101 | -584 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.185 | 4.091 | 4.107 | 3.937 |
| Equity | -35.419 | -52.400 | -18.779 | -19.363 |
| Long-term debt | 21.995 | 22.391 | 22.786 | 0 |
| Short-term debt | 0 | 100 | 100 | 23.300 |
| Total debt | 22 | 22.491 | 22.886 | 23.300 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Deputy | 2006 – 2013 | |
SS Deputy | Deputy | 2006 – 2016 |
FR Founder | Founder | 2006 – 2017 |
HK Unofficial title | Unofficial title | 2016 – 2017 |
JM Deputy | Deputy | 2006 – 2008 |
PC Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
HP Deputy | Deputy | 2009 – 2011 |
NT Deputy | Deputy | 2006 – 2008 |
AJ Deputy | Deputy | 2011 – 2016 |
SM Deputy | Deputy | 2008 – 2009 |
KB Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Chairman | 2011 – 2011 | |
| Deputy Chairman | 2006 – 2008 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2011 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Deputy Chairman | 2011 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2011 – 2011 | |
| Deputy Chairman | 2009 – 2010 | |
| Chairman | 2011 – 2013 | |
| Deputy Chairman | 2008 – 2009 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2008 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Halfdan Adriaan Dahl Kristensen | Deputy | 0 companies |
| Søren Skovdal Rasmussen | Deputy | 0 companies |
| First Rail Holdings Limited | Founder | 0 companies |
| Heike Kamma Kristine Thyssen | Unofficial title | 0 companies |
| Jim Morgan | Deputy | 0 companies |
| Peter Christensen | Chief Executive Officer | 0 companies |
| Henning Palm | Deputy | 0 companies |
| Niels Tiedemann | Deputy | 0 companies |
| Alison Joan Smith | Deputy | 0 companies |
| Steven Michael Hoskins | Deputy | 0 companies |
| Klaus Bohse | Unofficial title | 0 companies |
| Klaus Pedersen | Chairman | 0 companies |
| David James Leeder | Deputy Chairman | 0 companies |
| Kim Munch Lendal | Board of Directors | 0 companies |
| Mette Rosholm | Board of Directors | 0 companies |
| Dave Gausby | Deputy Chairman | 0 companies |
| Andrew Mark James | Board of Directors | 0 companies |
| Mary Alexander Grant | Deputy Chairman | 0 companies |
| Alan Stuart Cockerham | Board of Directors | 0 companies |
| Anders Egehus | Board of Directors | 0 companies |
| Clive Burrows | Deputy Chairman | 0 companies |
| Jens Otto Daugaard | Board of Directors | 0 companies |
| Christian Roslev | Chairman | 0 companies |
| James Gullen Morgan | Deputy Chairman | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Andrew Haines | Deputy Chairman | 0 companies |
| Thomas Thellersen Børner | Chairman | 0 companies |
| Alan Cockerham | Board of Directors | 0 companies |
| Søren Eriksen | Chairman | 0 companies |
| Bartal Mikal Kass | Board of Directors | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |
| Stig Pastwa | Chairman | 0 companies |