| Revenue | DKK 0 | — |
| EBITDA | DKK -20,1M | +25% |
| Net profit | DKK -23,2M | +46% |
| Total assets | DKK 37,1M | +16% |
| Equity | DKK 6,5M | +148% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | -2.778 | 84 | -14.426 | -6.262 | 5.428 | 2.055 | 3.580 | 383 | 319 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.289 | -8.728 | -25.813 | -25.937 | -26.706 | -28.587 | -21.251 | -16.921 | -17.430 | -12.504 |
| EBITDA | — | — | — | — | — | -2.420 | -2.243 | -4.067 | -20.880 | -40.239 | -32.198 | -44.863 | -46.431 | -27.483 | -28.941 | -26.696 | -20.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -19 | -157 | -168 | -168 | -214 | -2.354 | -1.315 | -2.236 | -1.821 |
| EBIT | — | — | — | — | — | -2.420 | -2.243 | -4.080 | -20.899 | -40.396 | -32.367 | -45.032 | -46.645 | -29.837 | -30.256 | -28.932 | -21.937 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6 | 4 | -77 | -65 | -9.022 | -12.717 | -13.317 | -10.838 | -1.295 | -18.257 | -14.312 | -1.305 |
| Profit before tax | — | — | — | — | — | -2.413 | -2.240 | -4.157 | -20.964 | -49.418 | -45.084 | -58.349 | -57.483 | -31.132 | -48.513 | -43.244 | -23.242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -774 | -517 | -993 | -1.997 | -2.709 | -1.455 | -4.632 | -3.393 | 34 | -0 |
| Net profit | — | — | — | — | — | -2.413 | -2.240 | -3.383 | -20.447 | -48.424 | -43.088 | -55.640 | -56.028 | -26.500 | -45.120 | -43.279 | -23.242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.152 | 451 | 2.245 | 1.936 | 2.697 | 7.240 | 12.468 | 45.576 | 31.630 | 33.301 | 31.884 | 37.100 |
| Equity | — | — | — | — | — | 937 | 20 | 800 | -13.137 | -56.482 | -46.723 | -46.352 | 6.615 | 12.648 | -16.590 | 2.633 | 6.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605 | 3.855 | 0 | 0 | 0 | 0 | 12.084 | 13.951 | 13.291 | 10.344 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 215 | 432 | 839 | 11.218 | 58.392 | 51.926 | 47.057 | 19.312 | 6.898 | 35.940 | 15.960 | 20.215 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 215 | 432 | 1.444 | 15.073 | 58.392 | 51.926 | 47.057 | 19.312 | 18.981 | 49.891 | 29.251 | 30.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2019 | — | — |
ST | Deputy | 2017 | — | — |
MØ Management | Management | 2021 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BTH ApS | Company | 66.7% | 66.7% | 2023 |
Sønderborg Investeringsselskab ApS | Company | 10.0% | 10.0% | 2022 |
KOLIND A/S | Company | 5.0% | 5.0% | 2019 |
BRDR. BALSBY HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Black Swan Investments A/S | Company | 5.0% | 5.0% | 2016 |
SØNDERBORG KORN ApS | Company | 5.0% | 5.0% | 2020 |
AXO HOLDING ApS | Company | 0.0% | 5.0% | 2018 |
Wabo 1 ApS | Company | 5.0% | 5.0% | 2022 |
EBI HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
AVN HOLDING BRØNDBY ApS | Company | 5.0% | 5.0% | 2022 |
EM Invest marts 2018 ApS | Company | 10.0% | 10.0% | 2021 |
KONBYG A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Gert Nielsen | Management | 0 companies |
| Sten Tore Sanberg Davidsen | Deputy | 0 companies |
| Michael Østerlund Madsen | Management | 0 companies |
| Peter Ib | Chief Executive Officer | 0 companies |
| Carsten Brønd | Management | 0 companies |
| Egon Bruun | Chairman | 0 companies |
| Ali Abdul Mufuruki | Board of Directors | 0 companies |
| Morten Balsby | Board of Directors | 0 companies |
| Jeremy Anthony Simon Sparrow | Board of Directors | 0 companies |
| Lars Kolind | Board of Directors | 0 companies |
| Henrik Kofoed Petersen | Board of Directors | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Jens Poul Madsen | Board of Directors | 0 companies |
| Jens Peter Hjørnholm Sørensen | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |
| Lars Bentsen Møller | Board of Directors | 0 companies |
| Søren Sward | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Malene Ellgaard Svedal | Chairman | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Brian Bisgaard Petersen | Chairman | 0 companies |
| Ove Frederik Martin Storm | Board of Directors | 0 companies |
| Johnny Sigfred Kristensen | Chairman | 0 companies |
| Boye Kobæk Hartmann | Board of Directors | 0 companies |