| Revenue | DKK 216K | +7% |
| EBITDA | DKK 216K | +7% |
| Net profit | DKK 149K | +66% |
| Total assets | DKK 2,3M | -16% |
| Equity | DKK 762K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 118 | 138 | 198 | 197 | 201 | 198 | 194 | 193 | 72 | 203 | 201 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 118 | 138 | 198 | -58 | 201 | 198 | 194 | 193 | 72 | 203 | 201 | 216 |
| Depreciation & amort. | 25 | -34 | -34 | -34 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 94 | 84 | 104 | 163 | -78 | 181 | 178 | 174 | 173 | 52 | 183 | 181 | 196 |
| Net financials | -44 | -65 | -84 | -92 | -90 | -87 | -84 | -83 | -40 | -47 | -76 | -60 | 0 |
| Profit before tax | 50 | 19 | 20 | 71 | -168 | 94 | 94 | 91 | 133 | 4 | 107 | 121 | 196 |
| Tax | 20 | 14 | 29 | 12 | 25 | 26 | 26 | 25 | 34 | 7 | 28 | 31 | 48 |
| Net profit | 30 | 5 | -9 | 59 | -193 | 69 | 68 | 66 | 99 | -3 | 79 | 90 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 2.802 | 2.748 | 2.706 | 2.458 | 2.507 | 2.414 | 2.431 | 2.460 | 2.365 | 2.513 | 2.694 | 2.259 |
| Equity | 284 | 289 | 280 | 339 | 146 | 214 | 282 | 348 | 448 | 445 | 524 | 614 | 762 |
| Long-term debt | 632 | 607 | 1.444 | 1.383 | 1.324 | 1.262 | 1.197 | 1.131 | 1.064 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 1.906 | 1.024 | 984 | 989 | 1.031 | 936 | 952 | 949 | 1.921 | 1.989 | 2.081 | 1.497 |
| Total debt | 1.362 | 2.513 | 2.468 | 2.368 | 2.312 | 2.293 | 2.132 | 2.083 | 2.012 | 1.921 | 1.989 | 2.081 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2026 | — | — |
JH Management | Management | 2006 | — | — |
JD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDP HOLDING BALLE ApS | Company | 100.0% | 100.0% | 2021 |
THOMAS MICHAEL MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Øland | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Jonas Dueholm Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |