| Revenue | DKK 1,8M | -86% |
| EBITDA | DKK 1,2M | -87% |
| Net profit | DKK 150K | -98% |
| Total assets | DKK 35,8M | +8% |
| Equity | DKK 5,4M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 251 | 240 | 269 | 264 | 302 | 559 | 1.163 | 1.181 | 1.076 | 1.583 | 12.776 | 1.801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 251 | 240 | 269 | 264 | 302 | 559 | 1.163 | 1.181 | 1.076 | 1.583 | 9.976 | 1.247 |
| Depreciation & amort. | -39 | -39 | -8 | -0 | -0 | -0 | -0 | -0 | -3 | -8 | -14 | -14 | -33 |
| EBIT | 191 | 211 | 232 | 269 | 264 | 302 | 559 | 1.163 | 1.178 | 1.067 | 1.569 | 9.962 | 1.215 |
| Net financials | -145 | -153 | -103 | -64 | -38 | -286 | -332 | -323 | -215 | -466 | -279 | -601 | -872 |
| Profit before tax | 46 | 59 | 129 | 205 | 227 | 16 | 227 | 840 | 963 | 601 | 1.290 | 9.361 | 343 |
| Tax | 11 | 17 | 34 | 49 | 50 | 3 | 50 | 183 | 214 | 125 | 285 | 2.054 | 193 |
| Net profit | 35 | 42 | 95 | 156 | 177 | 13 | 177 | 658 | 749 | 477 | 1.005 | 7.307 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.268 | 3.266 | 3.205 | 2.454 | 2.847 | 10.339 | 15.041 | 15.266 | 19.991 | 28.966 | 30.331 | 33.111 | 35.807 |
| Equity | 1.110 | 1.152 | 1.247 | 1.403 | 1.580 | 1.593 | 1.770 | 2.327 | 2.876 | 3.153 | 3.958 | 10.265 | 5.416 |
| Long-term debt | 1.774 | 1.668 | 1.518 | 696 | 474 | 6.404 | 9.431 | 8.100 | 7.395 | 10.375 | 8.505 | 6.832 | 6.038 |
| Short-term debt | 384 | 446 | 439 | 351 | 739 | 2.285 | 3.733 | 4.537 | 9.204 | 14.870 | 17.175 | 13.324 | 21.988 |
| Total debt | 2.157 | 2.114 | 1.957 | 1.047 | 1.213 | 8.689 | 13.164 | 12.637 | 16.600 | 25.245 | 25.680 | 20.156 | 28.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2009 | — | — |
FE Management | Management | 2007 | — | — |
JH Management | Management | 2006 | — | — |
BH Management | Management | 2014 | — | — |
CA Management | Management | 2015 | — | — |
ER Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nice Aslan Holding ApS | Company | 100.0% | 100.0% | 2018 |
CAFÉ OG RESTAURANT FRIENDS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Management | 0 companies |
| Finn Egon Mårtensen | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Bodil Hedeager Ravn | Management | 0 companies |
| Cuma Aslan | Management | 0 companies |
| Erik Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |