| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,2M | +2% |
| Net profit | DKK -537K | -336% |
| Total assets | DKK 17,3M | -8% |
| Equity | DKK 1,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 287 | 1.053 | 1.164 | 1.449 | 975 | 1.042 | 1.096 | 1.087 | 1.100 | 1.145 | 1.210 | 1.311 | 1.334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 815 | -270 | 921 | 997 | 1.289 | 817 | 895 | 951 | 889 | 861 | 981 | 1.011 | 1.128 | 1.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 815 | -270 | 921 | 997 | 1.289 | 817 | 895 | 951 | 889 | 861 | 981 | 1.011 | 1.128 | 1.150 |
| Net financials | -5.900 | -1.282 | -1.361 | -1.421 | -1.170 | -1.118 | -1.180 | -1.157 | -1.105 | -1.105 | 1.427 | -983 | -900 | -1.687 |
| Profit before tax | -5.085 | -501 | -1.687 | -31 | -550 | 555 | 901 | 1.199 | -1.642 | -4.133 | 2.408 | 27 | 228 | -537 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.085 | -501 | -1.687 | -31 | -550 | 555 | 901 | 1.199 | -1.642 | -4.133 | 2.408 | 27 | 228 | -537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.143 | 24.720 | 23.729 | 24.319 | 20.637 | 20.372 | 21.267 | 23.750 | 20.855 | 16.002 | 17.289 | 17.892 | 18.748 | 17.324 |
| Equity | -3.787 | -3.600 | -5.578 | -5.129 | -3.780 | -2.745 | -808 | 1.396 | 744 | -2.676 | 1.397 | 1.597 | 2.005 | 1.655 |
| Long-term debt | 0 | 26.132 | 27.118 | 27.216 | 22.353 | 15.347 | 20.100 | 20.305 | 18.638 | 0 | 15.335 | 15.685 | 0 | 14.353 |
| Short-term debt | 27.931 | 2.188 | 2.189 | 2.233 | 2.065 | 7.770 | 1.975 | 2.049 | 1.472 | 0 | 556 | 610 | 16.744 | 1.315 |
| Total debt | 27.931 | 28.320 | 29.307 | 29.449 | 24.417 | 23.117 | 22.076 | 22.354 | 20.110 | 18.677 | 15.892 | 16.295 | 16.744 | 15.669 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S HABRO-REDDITCH | Company | 25.0% | 25.0% | 2018 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
Richard ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Samuelsson | Chairman | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |