| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 122K | +126% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 3,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | 9 | 34 | 31 | 29 | 22 | -9 | -9 | -12 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | 9 | 34 | 31 | 29 | 22 | -9 | -9 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -0 | 16 | 13 | 11 | 22 | -9 | -9 | -12 | -14 | -14 |
| Net financials | -529 | 100 | 157 | 67 | 91 | 261 | 127 | 262 | 108 | 232 | -28 | 75 | 148 |
| Profit before tax | -535 | 94 | 152 | 67 | 107 | 275 | 138 | 284 | 99 | 223 | -40 | 61 | 134 |
| Tax | 7 | 4 | 4 | 2 | -2 | -0 | -0 | 1 | 0 | 1 | -25 | 6 | 11 |
| Net profit | -543 | 90 | 148 | 65 | 109 | 275 | 138 | 283 | 99 | 223 | -15 | 54 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.629 | 3.716 | 3.775 | 4.585 | 3.543 | 3.714 | 3.746 | 3.984 | 3.954 | 4.081 | 4.487 | 4.249 | 4.279 |
| Equity | 3.616 | 3.706 | 3.766 | 3.530 | 3.538 | 3.709 | 3.741 | 3.916 | 3.904 | 4.014 | 3.885 | 3.821 | 3.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 10 | 1.052 | 5 | 5 | 5 | 68 | 50 | 67 | 602 | 428 | 457 |
| Total debt | 13 | 10 | 10 | 1.052 | 5 | 5 | 5 | 68 | 50 | 67 | 602 | 428 | 457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|