| Revenue | DKK -2K | -95% |
| EBITDA | DKK -2K | +95% |
| Net profit | DKK 173K | +110% |
| Total assets | DKK 12,1M | +1% |
| Equity | DKK 10,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | -7 | -10 | -12 | -29 | -59 | -49 | -66 | -261 | -21 | -25 | -46 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | -7 | -10 | -12 | -29 | -59 | -49 | -66 | -261 | -21 | -25 | -46 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | -7 | -10 | -12 | -29 | -59 | -49 | -66 | -261 | -21 | -25 | -46 | -2 |
| Net financials | 227 | 483 | 614 | -659 | 4.585 | 579 | -1.434 | -206 | -2.382 | 2.304 | -2.118 | -1.504 | 399 |
| Profit before tax | 219 | 476 | 604 | -671 | 4.557 | 520 | -1.483 | -272 | -2.643 | 2.283 | -2.143 | -1.549 | 397 |
| Tax | 6 | 27 | 25 | 55 | 64 | 88 | -50 | 110 | -23 | 218 | -306 | 177 | 223 |
| Net profit | 213 | 449 | 578 | -726 | 4.492 | 432 | -1.434 | -382 | -2.620 | 2.065 | -1.837 | -1.727 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.485 | 14.091 | 14.437 | 13.944 | 25.801 | 18.373 | 16.763 | 16.168 | 13.250 | 19.839 | 12.915 | 11.954 | 12.062 |
| Equity | 12.866 | 13.643 | 14.031 | 13.357 | 18.005 | 18.183 | 16.650 | 16.017 | 13.147 | 14.961 | 12.875 | 10.898 | 10.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 898 |
| Short-term debt | 620 | 448 | 406 | 587 | 7.796 | 191 | 113 | 151 | 103 | 4.877 | 41 | 159 | 215 |
| Total debt | 620 | 448 | 406 | 587 | 7.796 | 191 | 113 | 151 | 103 | 4.877 | 41 | 1.056 | 1.112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Løhde Würtz Drejer | Chairman | 0 companies |