| Revenue | DKK -2,2M | +118% |
| EBITDA | DKK -2,2M | -118% |
| Net profit | DKK 50M | +386% |
| Total assets | DKK 280M | +4% |
| Equity | DKK 269,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -1.006 | -2.196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.605 | -1.477 | 3.448 | 3.142 | 7.074 | -4.415 | -980 | -6 | -7 | -22 | -234 | -1.006 | -2.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.605 | -1.477 | 3.448 | 3.142 | 7.074 | -4.415 | -980 | -6 | -7 | -22 | -234 | -1.006 | -2.196 |
| Net financials | 1.435 | -1.616 | 3.309 | 3.070 | 7.023 | -4.491 | -1.032 | 1.412 | 7.787 | 11.961 | 227.200 | 12.743 | 53.609 |
| Profit before tax | 1.428 | -1.622 | 3.303 | 3.064 | 7.016 | -4.497 | -1.038 | 1.406 | 7.780 | 11.939 | 226.966 | 11.737 | 51.413 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -652 | 1.443 | 1.424 |
| Net profit | 1.428 | -1.622 | 3.303 | 3.064 | 7.016 | -4.497 | -1.038 | 1.406 | 7.780 | 11.939 | 227.618 | 10.294 | 49.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.888 | 10.209 | 12.563 | 15.234 | 21.336 | 16.456 | 15.269 | 15.639 | 23.209 | 37.732 | 256.945 | 268.123 | 279.990 |
| Equity | 3.295 | 5.760 | 8.255 | 11.220 | 17.617 | 13.017 | 11.873 | 12.794 | 20.464 | 32.252 | 249.718 | 260.012 | 269.713 |
| Long-term debt | 2.150 | 2.450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.444 | 2.000 | 4.308 | 4.015 | 3.719 | 3.439 | 3.396 | 2.846 | 2.745 | 5.479 | 7.227 | 8.111 | 10.277 |
| Total debt | 4.594 | 4.450 | 4.308 | 4.015 | 3.719 | 3.439 | 3.396 | 2.846 | 2.745 | 5.479 | 7.227 | 8.111 | 10.277 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|