| Revenue | DKK -11K | -65% |
| EBITDA | DKK 18,6M | +673% |
| Net profit | DKK 18,6M | +663% |
| Total assets | DKK 29,3M | +173% |
| Equity | DKK 29,2M | +174% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 74 | 83 | 114 | -4 | -1 | -16 | -6 | 114 | 278 | -27 | -1 | -32 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 64 | 70 | 105 | -4 | -1 | -16 | -6 | 410 | 1.725 | 2.216 | 2.974 | 2.410 | 18.639 |
| Depreciation & amort. | 19 | 19 | 19 | -19 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 45 | 51 | 86 | -19 | -1 | -16 | -6 | 410 | 1.725 | 2.216 | 2.974 | 2.410 | 18.639 |
| Net financials | -12 | -11 | -7 | -2 | 88 | 567 | 174 | 158 | -0 | -12 | 29 | 31 | 32 | 1 |
| Profit before tax | -56 | 34 | 44 | 84 | 69 | 566 | 157 | 152 | 410 | 1.713 | 2.244 | 3.005 | 2.443 | 18.640 |
| Tax | -14 | -6 | -5 | -2 | 49 | -51 | -4 | -2 | 25 | 30 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 40 | 49 | 86 | 20 | 618 | 161 | 153 | 385 | 1.682 | 2.244 | 3.005 | 2.443 | 18.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 448 | 521 | 606 | 637 | 1.379 | 1.544 | 1.651 | 2.014 | 3.212 | 5.343 | 8.291 | 10.730 | 29.294 |
| Equity | 125 | 125 | 125 | 299 | 319 | 937 | 1.098 | 1.198 | 1.523 | 3.150 | 5.338 | 8.286 | 10.669 | 29.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 285 | 309 | 307 | 313 | 437 | 447 | 453 | 492 | 62 | 5 | 5 | 61 | 46 |
| Total debt | 279 | 285 | 309 | 307 | 313 | 437 | 447 | 453 | 492 | 62 | 5 | 5 | 61 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Arndt | Management | 0 companies |