| Revenue | DKK -35K | -30% |
| EBITDA | DKK -37K | +27% |
| Net profit | DKK 1,9M | -66% |
| Total assets | DKK 6,2M | -21% |
| Equity | DKK 6,2M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -18 | -49 | -39 | -30 | -47 | -44 | -38 | -36 | -33 | -23 | -33 | -50 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -18 | -49 | -39 | -30 | -47 | -44 | -38 | -36 | -33 | -23 | -34 | -50 | -37 |
| Depreciation & amort. | -0 | -3 | -76 | -4 | -8 | -8 | -5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -20 | -126 | -44 | -38 | -55 | -49 | -45 | -36 | -33 | -23 | -34 | -50 | -37 |
| Net financials | 744 | 438 | 1.006 | -528 | 1.096 | -11 | 776 | 4.779 | 715 | 611 | 3.356 | 2.686 | 5.483 | 1.905 |
| Profit before tax | 801 | 417 | 880 | -571 | 1.058 | -66 | 727 | 4.734 | 678 | 577 | 3.333 | 2.652 | 5.433 | 1.869 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -2 | -11 | -6 | -5 |
| Net profit | 801 | 417 | 880 | -571 | 1.058 | -66 | 727 | 4.734 | 678 | 689 | 3.335 | 2.663 | 5.440 | 1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.140 | 1.643 | 2.483 | 1.522 | 2.659 | 1.591 | 2.091 | 3.236 | 3.387 | 2.270 | 4.126 | 4.428 | 7.864 | 6.238 |
| Equity | 1.948 | 1.500 | 1.561 | 890 | 1.847 | 1.491 | 1.468 | 3.211 | 3.360 | 2.249 | 3.784 | 4.406 | 7.846 | 6.219 |
| Long-term debt | 0 | 0 | 457 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 142 | 465 | 50 | 812 | 100 | 592 | 25 | 27 | 21 | 342 | 22 | 18 | 18 |
| Total debt | 191 | 142 | 922 | 633 | 812 | 100 | 592 | 25 | 27 | 21 | 342 | 22 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|