| Revenue | DKK -409K | +44% |
| EBITDA | DKK -408K | -44% |
| Net profit | DKK 2,9M | +34% |
| Total assets | DKK 19,9M | +20% |
| Equity | DKK 17,7M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 614 | 980 | 976 | 825 | 1.093 | 1.283 | 1.311 | 737 | 555 | -200 | -283 | -409 |
| Staff expenses | -495 | -687 | -808 | -834 | -847 | -839 | -864 | -884 | -918 | -1.171 | -174 | -0 | -1 |
| EBITDA | 60 | -72 | 171 | 142 | -22 | 254 | 419 | 427 | -181 | -616 | -374 | -283 | -408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -58 | -0 | -0 | -0 |
| EBIT | 60 | -72 | 171 | 142 | -22 | 254 | 419 | 427 | -202 | -674 | -374 | -283 | -408 |
| Net financials | 236 | 76 | 427 | 635 | 800 | 643 | 856 | 1.058 | 2.245 | 12.295 | -2.934 | 2.728 | 3.682 |
| Profit before tax | 296 | 4 | 598 | 777 | 777 | 897 | 1.275 | 1.485 | 2.043 | 11.621 | -3.308 | 2.445 | 3.274 |
| Tax | 15 | -24 | 42 | 48 | -9 | 68 | 63 | 105 | 12 | -16 | -474 | 263 | 345 |
| Net profit | 281 | 28 | 556 | 729 | 787 | 830 | 1.212 | 1.380 | 2.032 | 11.637 | -2.834 | 2.182 | 2.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 749 | 1.594 | 2.145 | 2.586 | 2.569 | 4.311 | 4.975 | 6.326 | 16.748 | 15.860 | 16.528 | 19.862 |
| Equity | 607 | 462 | 1.320 | 1.835 | 2.361 | 2.311 | 3.332 | 3.974 | 5.344 | 16.481 | 13.147 | 15.079 | 17.658 |
| Long-term debt | 0 | 79 | 0 | 0 | 0 | 0 | 634 | 384 | 0 | 13 | 13 | 13 | 13 |
| Short-term debt | 158 | 208 | 274 | 310 | 225 | 257 | 345 | 617 | 964 | 255 | 2.701 | 1.436 | 2.192 |
| Total debt | 158 | 288 | 274 | 310 | 225 | 257 | 979 | 1.001 | 964 | 267 | 2.713 | 1.449 | 2.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|