| Revenue | DKK -10K | -68% |
| EBITDA | DKK 18,6M | +673% |
| Net profit | DKK 18,6M | +663% |
| Total assets | DKK 29,3M | +172% |
| Equity | DKK 29,3M | +173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 74 | 96 | 114 | -3 | -6 | -16 | -6 | 114 | 288 | -0 | -7 | -32 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 65 | 85 | 104 | -3 | -6 | -16 | -6 | 410 | 1.735 | 2.242 | 2.968 | 2.410 | 18.640 |
| Depreciation & amort. | 19 | 19 | 19 | -19 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 47 | 66 | 85 | -13 | -6 | -16 | -6 | 410 | 1.735 | 2.242 | 2.968 | 2.410 | 18.640 |
| Net financials | -12 | -11 | -7 | -2 | 88 | 568 | 174 | 158 | -0 | -12 | 29 | 31 | 33 | 1 |
| Profit before tax | -50 | 35 | 59 | 83 | 75 | 562 | 157 | 152 | 410 | 1.722 | 2.271 | 2.999 | 2.443 | 18.641 |
| Tax | -13 | -6 | -2 | -3 | 45 | -47 | -4 | -2 | 25 | 24 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 41 | 61 | 86 | 30 | 609 | 161 | 153 | 385 | 1.698 | 2.271 | 2.999 | 2.443 | 18.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 454 | 538 | 624 | 637 | 1.385 | 1.568 | 1.673 | 2.038 | 3.251 | 5.408 | 8.350 | 10.771 | 29.312 |
| Equity | 125 | 125 | 125 | 322 | 352 | 961 | 1.122 | 1.222 | 1.547 | 3.190 | 5.404 | 8.346 | 10.730 | 29.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 280 | 303 | 302 | 282 | 424 | 447 | 451 | 491 | 61 | 4 | 4 | 40 | 1 |
| Total debt | 280 | 280 | 303 | 302 | 282 | 424 | 447 | 451 | 491 | 61 | 4 | 4 | 40 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Kirkegaard Johansen | Management | 0 companies |